The segmented income statement for XYZ Company for the year ended December 31, 2016, follows: XYZ...

Free

80.2K

Verified Solution

Question

Accounting

The segmented income statement for XYZ Company for the yearended December 31, 2016, follows: XYZ COMPANY Segmented IncomeStatement For the Year Ended December 31, 2016

Total Company Product A Product B Product C

Sales $ 610,000 $ 305,000   $ 118,000 $ 187,000

Vari. expenses 273,000 146,000 53,000 74,000

Cont. margin $ 337,000 $ 159,000 $ 65,000 $ 113,000

Fixed expenses 283,000 164,000 49,000 70,000

Oper. income $ 54,000 $ (5,000 ) $ 16,000 $ 43,000

The company is concerned about the performance of product A, andyou have been asked to analyze the situation and recommend to thepresident whether to continue or discontinue the product. Duringyour investigation, you discover that certain fixed expenses aretraceable directly to each product line as indicated here:

Total Company Product A Product B Product C

Direct fixed expenses $102,000 $75,000 $10,000 $17,000

The remaining fixed expenses are considered to be corporate-wideexpenses that have been allocated to each product line based onsales revenue.

Required: a. What will be the effect of the decision todiscontinue product A on operating income?

b. Assume that product A is discontinued. Prepare a segmentedincome statement for the remaining products. Allocatecorporate-wide fixed expenses as described. (Round intermediatecalculations to 2 decimal places.)

c. Starting with the segmented income statement, use theinformation you discovered during your investigation to present amore appropriately designed segmented income statement.

Answer & Explanation Solved by verified expert
4.3 Ratings (863 Votes)

a. Effect of Decision to discontinue product a-

Fixed cost burden (164,000-75,000) = 89,000

Less: Saving of Product A loss =5,000

Operating Income will decrease by 84,000

b)

XYZ COMPANY
Segmented Income Statement
For the Year Ended December 31, 2016
Total Product B Product C
Sales $ 305,000.00 $ 118,000.00 $ 187,000.00
Variable Expenses $ 127,000.00 $    53,000.00 $    74,000.00
Contribution Margin $ 178,000.00 $    65,000.00 $ 113,000.00
Direct Fixed Expenses $    27,000.00 $    10,000.00 $    17,000.00
Common Fixed Expenses $ 181,000.00 $    70,026.23 $ 110,973.77
Operating Income/loss $ (30,000.00) $ (15,026.23) $ (14,973.77)

c)

XYZ COMPANY
Segmented Income Statement
For the Year Ended December 31, 2016
Total Product A Product B Product C
Sales $ 610,000.00 $ 305,000.00 $ 118,000.00 $ 187,000.00
Variable Expenses $ 273,000.00 $ 146,000.00 $    53,000.00 $    74,000.00
Contribution Margin $ 337,000.00 $ 159,000.00 $    65,000.00 $ 113,000.00
Direct Fixed Expenses $ 102,000.00 $    75,000.00 $    10,000.00 $    17,000.00
Segment margin $ 235,000.00 $    84,000.00 $    55,000.00 $    96,000.00
Common Fixed Expense $ 181,000.00
Operating Income/loss $    54,000.00

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students