Transcribed Image Text
The majority of company valuations today are based on multiplesof revenues or EBITDA.Using the following data please state thecompany valuation for each of the scenarios below.[SaaS Revenue 4xmultiple: Tech Enabled Service Revenue 1.5x multiple: MaintenanceRevenue 2x multiple: Traditional Service Revenue 1x multiple:Positive EBITDA 15x multiple.]Company A has a mix of Tech Enabled and Traditional Service.TheTech Enabled Services total $4,000,000.00 annually and theTraditional Service totals $1,500,000.00.If the same company in “1” above had annual EBITDA of$750,000.00, which would be the better valuation?Company B has high growth SaaS revenue of $10,000,000.00 andMaintenance Revenue of $4,500,000.00.It also has annual operatingEBITDA of -$350,000.00.Based on these facts would an offer of$31,000,000.00 for the company be acceptable?Please explain youranswer.Company C is a pure Traditional Services company with$3,500,000.00 in annual revenue but $1,000,000.00 in EBITDA.Basedon this should the owner accept a lower than standard 10x EBITDAmultiple or $10,000,000.00?Please explain your answer.