The Info on the right side for 2021 --> 2025 is not calculated correctly. Please show me how I can fix this and accurately forecast the % growth and revenue growth of each segment. I will thumbs up if accurate and clear. Thank you so much!

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 (S in thousands) Revenue by Segment SBUX Segment 1:Company-operated stores % Growth % of Total Revenue 2,154 2,652 2,875 3,209 2,355 12.69 10.5% 8.49 (19.1961 2.327 27.79 9.99 2,971 8.09 10.496 7.8% 3,459 7.896 10.49 3,729 7.8% 10.49 4,020 7.8% 10.49 10.19 10.7% 10.89 10.49 16,844 Segment 2: Licensed stores % Growth % of Total Revenue 17,651 11.6% 78.896 19,690 9.49 79.79 21,544 (11.0%) 81.39 19.164 19.19 81.5% 22,832 8.0% 80.1% 24,657 7.896 80.1 26,581 7.896 80.1% 28,654 7.896 80.19 30,889 7.896 80.1% 79.09 2,318 2.934 3,675 Segment 3: Other Revenue % Growth % of Total Revenie 2,381 (-29) 10.6% 2.377 (12.19) 9.69 2,089 (3.0%) 7.990 2,026 (3.0%) 8.6% 2,716 34.19 9.5% 3,162 7.8% 9.596 8.096 9.5% 3,409 7.89 9.596 7.896 10.99 9.596 Segment 4 N/A % Growth % of Total Reveme Total Revenue % Growth $ $ 24,719.5 21,316.00 $ 11.29 22,386.80 10.4% $ 26,508.6 (11.396) $ 23,518 $ 4.49 28,520.00 S 7.896 30,800.00 $ 7.896 33.202.40 $ 7.896 35,792.19 $ 7.896 38,583.98 7.896 7.296 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 (S in thousands) Revenue by Segment SBUX Segment 1:Company-operated stores % Growth % of Total Revenue 2,154 2,652 2,875 3,209 2,355 12.69 10.5% 8.49 (19.1961 2.327 27.79 9.99 2,971 8.09 10.496 7.8% 3,459 7.896 10.49 3,729 7.8% 10.49 4,020 7.8% 10.49 10.19 10.7% 10.89 10.49 16,844 Segment 2: Licensed stores % Growth % of Total Revenue 17,651 11.6% 78.896 19,690 9.49 79.79 21,544 (11.0%) 81.39 19.164 19.19 81.5% 22,832 8.0% 80.1% 24,657 7.896 80.1 26,581 7.896 80.1% 28,654 7.896 80.19 30,889 7.896 80.1% 79.09 2,318 2.934 3,675 Segment 3: Other Revenue % Growth % of Total Revenie 2,381 (-29) 10.6% 2.377 (12.19) 9.69 2,089 (3.0%) 7.990 2,026 (3.0%) 8.6% 2,716 34.19 9.5% 3,162 7.8% 9.596 8.096 9.5% 3,409 7.89 9.596 7.896 10.99 9.596 Segment 4 N/A % Growth % of Total Reveme Total Revenue % Growth $ $ 24,719.5 21,316.00 $ 11.29 22,386.80 10.4% $ 26,508.6 (11.396) $ 23,518 $ 4.49 28,520.00 S 7.896 30,800.00 $ 7.896 33.202.40 $ 7.896 35,792.19 $ 7.896 38,583.98 7.896 7.296