The income statement for Matt Smith, Ltd. is as follows: ...
50.1K
Verified Solution
Question
Accounting
The income statement for Matt Smith, Ltd. is as follows: Matt Smith, Ltd. Income Statement December 31, 2020 Sales 3,750,000 Beginning Inventory 1,000,000 Purchases 2,000,000 Ending Inventory (500,000) Cost of Goods Sold (2,500,000) Gross Profit 1,250,000 Depreciation & Amortization 300,000 Wages Expense 200,000 Insurance Expense 100,000 Total Expenses (600,000) Income Before Taxes 650,000 Income Taxes (260,000) Net Income 390,000 Other information: Cash balance at 1/1/2020 258,125 Cash balance at 12/31/2020 774,375 Increase in Accounts Receivable 50,000 Increase in Preaid Insurance 60,000 Decrease in Accounts Payable 50,000 Increase in Wages Payable 30,000 Issued 10-year bonds payable 750,000 Purchased land 262,500 Purchased new machinery 450,000 Invested in a money market account 206,250 Declared dividends 375,000 Prepare a Statement of Cash Flows using the Indirect Method for Operating Cash Flows
The income statement for Matt Smith, Ltd. is as follows: | ||
Matt Smith, Ltd. | ||
Income Statement | ||
December 31, 2020 | ||
Sales | 3,750,000 | |
Beginning Inventory | 1,000,000 | |
Purchases | 2,000,000 | |
Ending Inventory | (500,000) | |
Cost of Goods Sold | (2,500,000) | |
Gross Profit | 1,250,000 | |
Depreciation & Amortization | 300,000 | |
Wages Expense | 200,000 | |
Insurance Expense | 100,000 | |
Total Expenses | (600,000) | |
Income Before Taxes | 650,000 | |
Income Taxes | (260,000) | |
Net Income | 390,000 | |
Other information: | ||
Cash balance at 1/1/2020 | 258,125 | |
Cash balance at 12/31/2020 | 774,375 | |
Increase in Accounts Receivable | 50,000 | |
Increase in Preaid Insurance | 60,000 | |
Decrease in Accounts Payable | 50,000 | |
Increase in Wages Payable | 30,000 | |
Issued 10-year bonds payable | 750,000 | |
Purchased land | 262,500 | |
Purchased new machinery | 450,000 | |
Invested in a money market account | 206,250 | |
Declared dividends | 375,000 | |
Prepare a Statement of Cash Flows using the Indirect Method for Operating Cash Flows |
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
- Unlimited Question Access with detailed Answers
- Zin AI - 3 Million Words
- 10 Dall-E 3 Images
- 20 Plot Generations
- Conversation with Dialogue Memory
- No Ads, Ever!
- Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Other questions asked by students
StudyZin's Question Purchase
1 Answer
$0.99
(Save $1 )
One time Pay
- No Ads
- Answer to 1 Question
- Get free Zin AI - 50 Thousand Words per Month
Best
Unlimited
$4.99*
(Save $5 )
Billed Monthly
- No Ads
- Answers to Unlimited Questions
- Get free Zin AI - 3 Million Words per Month
*First month only
Free
$0
- Get this answer for free!
- Sign up now to unlock the answer instantly
You can see the logs in the Dashboard.