70.2K

Verified Solution

Link Copied!

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2018
Net sales		$	2,570,000
Gain on sale of land			5,500
Total revenues			2,575,500
Expenses:
Cost of goods sold	$ 1,635,000
Operating expenses	612,000
Depreciation expense	30,000
Interest expense	31,000
Income tax expense	77,000
Total expenses			2,385,000
Net income		$	190,500

VIRTUAL GAMING SYSTEMS Balance Sheets December 31
	2018		2017
Assets
Current assets:
Cash	$	343,380	$	280,860
Accounts receivable		67,300		83,000
Inventory		155,500		142,000
Prepaid rent		4,420		6,840
Long-term assets:
Investments		202,000		110,000
Land		213,500		267,000
Equipment		244,000		217,000
Accumulated depreciation		(138,500)		(108,500)
Total assets	$	1,091,600	$	998,200
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$	33,500	$	95,000
Interest payable		4,800		3,700
Income tax payable		23,800		27,500
Long-term liabilities:
Notes payable		259,000		232,000
Stockholders' equity:
Common stock		427,000		370,000
Retained earnings		343,500		270,000
Total liabilities and stockholders equity	$	1,091,600	$	998,200

Additional Information for 2018:

1. Purchase additional investment in stocks for $92,000.

2. Sell land costing $53,500 for $59,000, resulting in a $5,500 gain on sale of land.

3. Purchase $27,000 in equipment by borrowing $27,000 with a note payable due in three years. No cash is exchanged in the transaction.

4. Declare and pay a cash dividend of $117,000.

5. Issue common stock for $57,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Answer & Explanation Solved by verified expert

See Answer