50.1K
Verified Solution
Link Copied!
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.
VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2018 |
Net sales | | $ | 3,636,000 |
Expenses: | | | |
Cost of goods sold | $ 2,450,000 | | |
Operating expenses | 958,000 | | |
Depreciation expense | 37,000 | | |
Loss on sale of land | 9,000 | | |
Interest expense | 20,000 | | |
Income tax expense | 58,000 | | |
| | | |
Total expenses | | | 3,532,000 |
| | | |
Net income | | $ | 104,000 |
| | | |
|
VIDEO PHONES, INC. Balance Sheets December 31 |
| 2018 | 2017 |
Assets | | | | |
Current assets: | | | | |
Cash | $ | 254,600 | $ | 227,800 |
Accounts receivable | | 92,000 | | 70,000 |
Inventory | | 105,000 | | 145,000 |
Prepaid rent | | 14,400 | | 7,200 |
Long-term assets: | | | | |
Investments | | 115,000 | | 0 |
Land | | 220,000 | | 260,000 |
Equipment | | 290,000 | | 220,000 |
Accumulated depreciation | | (81,000) | | (44,000) |
| | | | |
Total assets | $ | 1,010,000 | $ | 886,000 |
| | | | |
Liabilities and Stockholders' Equity | | | | |
Current liabilities: | | | | |
Accounts payable | $ | 75,000 | $ | 91,000 |
Interest payable | | 7,000 | | 12,000 |
Income tax payable | | 16,000 | | 15,000 |
Long-term liabilities: | | | | |
Notes payable | | 305,000 | | 235,000 |
Stockholders' equity: | | | | |
Common stock | | 400,000 | | 400,000 |
Retained earnings | | 207,000 | | 133,000 |
| | | | |
Total liabilities and stockholders equity | $ | 1,010,000 | $ | 886,000 |
| | | | |
|
Additional Information for 2018:
1. Purchase investment in bonds for $115,000.
2. Sell land costing $40,000 for only $31,000, resulting in a $9,000 loss on sale of land.
3. Purchase $70,000 in equipment by borrowing $70,000 with a note payable due in three years. No cash is exchanged in the transaction.
4. Declare and pay a cash dividend of $30,000.
Required:
Prepare the statement of cash flows for Video Phones, Inc., using the direct method. Disclose any noncash transactions in an accompanying note.
Answer & Explanation
Solved by verified expert