The income statement, balance sheets, and additional informationfor Great Adventures, Inc., are provided below.GREAT...The...

80.2K

Verified Solution

Question

Accounting

The income statement, balance sheets, and additional informationfor Great Adventures, Inc., are provided below.

GREAT ADVENTURES, INC.
Income Statement
For the year ended December 31, 2022
Net revenues:$174,820
Expenses:
Cost of goods sold$39,000
Operating expenses57,500
Depreciation expense18,000
Interest expense8,032
Income tax expense15,000
Total expenses137,532
Net income$37,288
GREAT ADVENTURES, INC.
Balance Sheets
December 31, 2022 and 2021
  Increase (I) or
20222021Decrease (D)
Assets
Current assets:
Cash$218,748$61,200$157,548(I)
Accounts receivable48,500048,500(I)
Inventory8,00008,000(I)
Other current assets1,0004,9003,900(D)
Long-term assets:
Land600,0000600,000(I)
Buildings830,0000830,000(I)
Equipment72,30045,00027,300(I)
Accumulated depreciation(26,250)(8,250)18,000(I)
Total assets$1,752,298$106,250
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable$25,200$3,000$22,200(I)
Interest payable800800
Income tax payable15,00014,100900(I)
Other current liabilities24,000024,000(I)
Notes payable (current and long-term)623,66031,000592,660(I)
Stockholders’ equity:
Common stock130,00020,000110,000(I)
Paid-in capital995,0000995,000(I)
Retained earnings58,63833,95024,688(I)
Treasury stock(120,000)0(120,000)(I)
Total liabilities and stockholders’ equity$1,752,298$106,250

Additional Information for 2022:

  1. Land of $600,000 was obtained by issuing a note payable to theseller.
  2. Buildings of $830,000 and equipment of $27,300 were purchasedusing cash.
  3. Monthly payments during the year reduced notes payable by$7,340.
  4. Issued common stock for $1,100,000.
  5. Purchased 11,000 shares of treasury stock for $20 pershare.
  6. Sold 5,000 shares of treasury stock at $21 per share.
  7. Declared and paid a cash dividend of $12,600.

Required:

Prepare the statement of cash flows for the year ended December31, 2022, using the indirect method. (List cashoutflows and any decrease in cash as negativeamounts.)

Answer & Explanation Solved by verified expert
4.3 Ratings (681 Votes)
Solution GREAT ADVENTURES INC Cash Flow Statement For year ended 31st December 2022 A Cash Flows from Operating Activity Net Income 3728800 Adjustments to reconcile net income to net cash flow from operating activities Depreciation expense 1800000 Changes in current operating assets and liabilities Increase in    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

In: AccountingThe income statement, balance sheets, and additional informationfor Great Adventures, Inc., are provided below.GREAT...The income statement, balance sheets, and additional informationfor Great Adventures, Inc., are provided below.GREAT ADVENTURES, INC.Income StatementFor the year ended December 31, 2022Net revenues:$174,820Expenses:Cost of goods sold$39,000Operating expenses57,500Depreciation expense18,000Interest expense8,032Income tax expense15,000Total expenses137,532Net income$37,288GREAT ADVENTURES, INC.Balance SheetsDecember 31, 2022 and 2021  Increase (I) or20222021Decrease (D)AssetsCurrent assets:Cash$218,748$61,200$157,548(I)Accounts receivable48,500048,500(I)Inventory8,00008,000(I)Other current assets1,0004,9003,900(D)Long-term assets:Land600,0000600,000(I)Buildings830,0000830,000(I)Equipment72,30045,00027,300(I)Accumulated depreciation(26,250)(8,250)18,000(I)Total assets$1,752,298$106,250Liabilities and Stockholders’ EquityCurrent liabilities:Accounts payable$25,200$3,000$22,200(I)Interest payable800800Income tax payable15,00014,100900(I)Other current liabilities24,000024,000(I)Notes payable (current and long-term)623,66031,000592,660(I)Stockholders’ equity:Common stock130,00020,000110,000(I)Paid-in capital995,0000995,000(I)Retained earnings58,63833,95024,688(I)Treasury stock(120,000)0(120,000)(I)Total liabilities and stockholders’ equity$1,752,298$106,250Additional Information for 2022:Land of $600,000 was obtained by issuing a note payable to theseller.Buildings of $830,000 and equipment of $27,300 were purchasedusing cash.Monthly payments during the year reduced notes payable by$7,340.Issued common stock for $1,100,000.Purchased 11,000 shares of treasury stock for $20 pershare.Sold 5,000 shares of treasury stock at $21 per share.Declared and paid a cash dividend of $12,600.Required:Prepare the statement of cash flows for the year ended December31, 2022, using the indirect method. (List cashoutflows and any decrease in cash as negativeamounts.)

Other questions asked by students