The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided. ...

70.2K

Verified Solution

Question

Accounting

The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2015
Net sales $ 2,580,000
Gain on sale of land 6,000
Total revenues 2,586,000
Expenses:
Cost of goods sold $ 1,640,000
Operating expenses 613,000
Depreciation expense 31,000
Interest expense 32,000
Income tax expense 78,000
Total expenses 2,394,000
Net income $ 192,000

VIRTUAL GAMING SYSTEMS Balance Sheet December 31
2015 2014
Assets
Current assets:
Cash $ 355,520 $ 291,840
Accounts receivable 66,200 82,000
Inventory 157,000 143,000
Prepaid rent 4,480 6,960
Long-term assets:
Investments 213,000 120,000
Land 214,000 268,000
Equipment 246,000 218,000
Accumulated depreciation (140,000) (109,000)
Total assets $ 1,116,200 $ 1,020,800
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 34,000 $ 96,000
Interest payable 5,000 3,800
Income tax payable 24,200 28,000
Long-term liabilities:
Notes payable 261,000 233,000
Stockholders' equity:
Common stock 438,000 380,000
Retained earnings 354,000 280,000
Total liabilities and stockholders equity $ 1,116,200 $ 1,020,800

Additional Information for 2015:
1. Purchase additional investment in stocks for $93,000.
2. Sell land costing $54,000 for $60,000, resulting in a $6,000 gain on sale of land.
3.

Purchase $28,000 in equipment by borrowing $28,000 with a note payable due in three years. No cash is exchanged in the transaction.

4. Declare and pay a cash dividend of $118,000.
5. Issue common stock for $58,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students