The Green Thumb Gardener is a retail store that sells plants, soil, and decorative pots. On...

Free

50.1K

Verified Solution

Question

Accounting

The Green Thumb Gardener is a retail store that sells plants,soil, and decorative pots. On December 31, 2019, the firm's generalledger contained the accounts and balances that appearbelow.

ACCOUNTS AND BALANCES
Cash$6,200Dr.
Accounts Receivable3,100Dr.
Allowance for Doubtful Accounts57Cr.
Merchandise Inventory11,800Dr.
Supplies1,250Dr.
Prepaid Advertising900Dr.
Store Equipment8,400Dr.
Accumulated Depreciation—Store Equipment1,550Cr.
Office Equipment1,900Dr.
Accumulated Depreciation—Office Equipment330Cr.
Accounts Payable2,675Cr.
Social Security Tax Payable480Cr.
Medicare Tax Payable93Cr.
Federal Unemployment Tax Payable
State Unemployment Tax Payable
Salaries Payable
Beth Argo, Capital27,947Cr.
Beth Argo, Drawing20,500Dr.
Sales92,548Cr.
Sales Returns and Allowances1,150Dr.
Purchases47,900Dr.
Purchases Returns and Allowances480Cr.
Rent Expense6,500Dr.
Telephone Expense640Dr.
Salaries Expense14,600Dr.
Payroll Taxes Expense1,320Dr.
Income Summary
Supplies Expense
Advertising Expense
Depreciation Expense—Store Equipment
Depreciation Expense—Office Equipment
Uncollectible Accounts Expense


ADJUSTMENTS

a.–b. Merchandise inventory on December 31,2019, is $12,821.

  1. During 2019, the firm had net credit sales of $40,000; the firmestimates that 0.7 percent of these sales will result inuncollectible accounts.
  2. On December 31, 2019, an inventory of the supplies showed thatitems costing $300 were on hand.
  3. On October 1, 2019, the firm signed a six-month advertisingcontract for $900 with a local newspaper and paid the full amountin advance.
  4. On January 2, 2018, the firm purchased store equipment for$8,400. At that time, the equipment was estimated to have a usefullife of five years and a salvage value of $650.
  5. On January 2, 2018, the firm purchased office equipment for$1,900. At that time, the equipment was estimated to have a usefullife of five years and a salvage value of $250.
  6. On December 31, 2019, the firm owed salaries of $1,880 thatwill not be paid until 2020.
  7. On December 31, 2019, the firm owed the employer’s socialsecurity tax (assume 6.2 percent) and Medicare tax (assume 1.45percent) on the entire $1,880 of accrued wages.
  8. On December 31, 2019, the firm owed federal unemployment tax(assume 0.6 percent) and state unemployment tax (assume 5.4percent) on the entire $1,880 of accrued wages.


Required:

  1. Prepare the Trial Balance section of a 10-columnworksheet. The worksheet covers the year ended December 31,2019.
  2. Enter the adjustments above in the Adjustments section of theworksheet.
  3. Complete the worksheet.


Analyze:
By what amount were the assets of the business affected byadjustments?

Answer & Explanation Solved by verified expert
4.4 Ratings (984 Votes)

The Green Thumb Gardener
Worksheet
Year Ended December 31, 2019
Account Titles Unadjusted Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet
Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
Cash 6200 6200 6200
Accounts receivable 3100 3100 3100
Allowance for doubtful accounts 57 280 337 337
Merchandise inventory 11800 12821 11800 12821 12821
Supplies 1250 950 300 300
Prepaid advertising 900 450 450 450
Store equipment 8400 8400 8400
Accumulated depreciation-store equipment 1550 1550 3100 3100
Office equipment 1900 1900 1900
Accumulated depreciation-office equipment 330 330 660 660
Accounts payable 2675 2675 2675
Social security tax payable 480 116.56 596.56 596.56
Medicare tax payable 93 27.26 120.26 120.26
Federal unemployment tax payable 11.28 11.28 11.28
State unemployment tax payable 101.52 101.52 101.52
Salaries payable 1880 1880 1880
Beth Argo, capital 27947 27947 27947
Beth Argo, drawing 20500 20500 20500
Sales 92548 92548 92548
Sales returns and allowances 1150 1150 1150
Purchases 47900 47900 47900
Purchase returns and allowances 480 480 480
Rent expense 6500 6500 6500
Telephone expense 640 640 640
Salaries expense 14600 1880 16480 16480
Payroll taxes expense 1320 256.62 1576.62 1576.62
Income summary 11800 12821 11800 12821 11800 12821
Supplies expense 950 950 950
Advertising expense 450 450 450
Depreciation expense-store equipment 1550 1550 1550
Depreciation expense-office equipment 330 330 330
Uncollectible accounts expense 280 280 280
Totals 126160.00 126160.00 30317.62 30317.62 143277.62 143277.62 89606.62 105849.00 53671.00 37428.62
Net income 16242.38 16242.38
Totals 105849.00 105849.00 53671.00 53671.00

Analyze:

Total assets decreased by $2539

$12821 - ($11800 + $950 + $450 + $280 + $1550 + $330) = -$2539


Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students