70.2K

Verified Solution

Link Copied!

The following is a summary of the balance sheet statements for Syarikat Berjaya Berhad during the period

2 years:

	30 Dec 2019	30 Dec 2020
	RM000	RM000
Non Current Asset
Land	1100	1100
Building	380	700
	1480	1800
Current Asset
Stock	500	520
Non receivable account	300	280
Cash	0	205
	800	1005
Current Liability
Non payable account	100	110
Proposed dividend	100	125
Tax	180	220
Overdraft	200	-
Net asset	220	550
	1700	2350
Stock	1500	2000
Stock premium	-	100
Retained profit	200	250
	1700	2350

Income Statement for the year ended 31 December 2020

Gross Profit		650000
Depreciation		(300000)
		350000
Profit from sale of fixed assets		25000
Tax		375000
Net profit after tax		(150000)
Dividend paid		225000
Dividends are proposed	50000
	125000	175000
		50000

Fixed asset related information:

	Land (RM)	Factory (RM)
Cost balance on 1.1.2020	1100000	1900000
Purchase assets	-	720000
	1100000	2620000
Minus: Sale of assets	-	800000
Balance of cost as at 31 Dec 2020	1100000	1820000
Total depreciation on 1.1.2020		1520000
Depreciation in 2020		300000
		1820000
Less: Depreciation for assets for sale		700000
Depreciation as at 31 Dec 2020		1120000

You need to provide Cash Flow for Syarikat Berjaya Berhad for the year ends Dec 31, 2020 by showing all calculations involved.

Answer & Explanation Solved by verified expert

See Answer