80.2K

Verified Solution

Link Copied!

The following information comes from the accounting records of Hercep Ltd. for the first three years of its existence

Prepare common size income statements. For 2014, use year-end values, not averages, for the assets in your calculations. (Round answers to 1 decimal place)

Calculate the following ratios for the company for the three years. (Round answers to 1 decimal place)

Calculate the following ratios for the company for the three years. For 2014, use year-end values, not averages, for the assets and equity in your calculations. (Round answers to 1 decimal place)

2014 2015 2016 Statement of Financial Position Assets Cash Accounts receivable Inventory Capital assets (net) Other assets $23,100 139,500 226,500 461,000 246,500 $21,400 $18,600 54,600 135,600 445,500 216,100 $874,400 $870,400 $1,096,600 70,400 103,900 454,500 224,200 Liabilities and equity Accounts payable Long-term debt Common shares Retained earnings 256,400 501,000 60,800 $874,400 $870,400 $1,096,600 $91,500 $52,200 193,700 501,000 $90,300 496,000 501,000 9,300 88,200 Statement of Earnings Sales $660,000 $800,000 $950,000 (409,200) (544,000) (674,500) (154,600) (224,600)(237,700) 37,800 (28,860) 9,420) (11,340) $26,460 Cost of goods solo Other expenses 96,200 31,400 Income tax Net income $67,340 $21,980

Answer & Explanation Solved by verified expert

See Answer