90.2K

Verified Solution

Link Copied!

[The following information applies to the questions displayed below.] Phoenix Company reports the following fixed budget. It is based on an expected production and sales volume of 15,300 units. Sales Costs PHOENIX COMPANY Fixed Budget For Year Ended December 31 Direct materials Direct labor Sales staff commissions Depreciation-Machinery Supervisory salaries Shipping Sales staff salaries (fixed annual amount) Administrative salaries Depreciation-Office equipment Income Drow $ 3,060,000 994,500 214,200 61,200 300,000 201,000 229,500 Required: 1&2. Prepare flexible budgets at sales volumes of 14,300 and 16,300 units. 3. The company's business conditions are improving. One possible result is a sales volume of 18,300 units. Prepare a simple budgeted income statement if 18,300 units are sold. of 255,000 458,600 193,000 $ 153,000 Next

[The following information applles to the questions displayed below.] Phoenix Company reports the following fixed budget. it is based on an expected production and sales volume of 15,300 units. Required: 1\&2. Prepare fiexible budgets at sales volumes of 14,300 and 16,300 units. 3. The company's business conditions are improving. One possible result is a sales volume of 18,300 units. Prepare a simple budgeted income statement if 18,300 units are sold. (1) Required information Complete this question by entering your answers in the tabs below. The company's business conditions are improving. One possible result is a sales volume of 18,300 units. Prepare a simple budgeted income statement if 18,300 units are sold

Answer & Explanation Solved by verified expert

See Answer