[The following information applies to the questions displayedbelow.]
Forten Company, a merchandiser, recently completed itscalendar-year 2017 operations. For the year, (1) all sales arecredit sales, (2) all credits to Accounts Receivable reflect cashreceipts from customers, (3) all purchases of inventory are oncredit, (4) all debits to Accounts Payable reflect cash paymentsfor inventory, and (5) Other Expenses are paid in advance and areinitially debited to Prepaid Expenses. The company’s incomestatement and balance sheets follow.
FORTEN COMPANY Comparative Balance Sheets December 31, 2017 and 2016 |
| 2017 | | 2016 |
Assets | | | | | | | |
Cash | $ | 52,900 | | | $ | 75,500 | |
Accounts receivable | | 68,810 | | | | 52,625 | |
Inventory | | 278,656 | | | | 253,800 | |
Prepaid expenses | | 1,270 | | | | 1,995 | |
Total current assets | | 401,636 | | | | 383,920 | |
Equipment | | 155,500 | | | | 110,000 | |
Accum.depreciation—Equipment | | (37,625 | ) | | | (47,000 | ) |
Total assets | $ | 519,511 | | | $ | 446,920 | |
Liabilities andEquity | | | | | | | |
Accounts payable | $ | 55,141 | | | $ | 117,675 | |
Short-term notes payable | | 10,600 | | | | 6,400 | |
Total current liabilities | | 65,741 | | | | 124,075 | |
Long-term notes payable | | 64,000 | | | | 50,750 | |
Total liabilities | | 129,741 | | | | 174,825 | |
Equity | | | | | | | |
Common stock, $5 par value | | 166,750 | | | | 152,250 | |
Paid-in capital in excess ofpar, common stock | | 39,500 | | | | 0 | |
Retained earnings | | 183,520 | | | | 119,845 | |
Total liabilities andequity | $ | 519,511 | | | $ | 446,920 | |
|
FORTEN COMPANY Income Statement For Year Ended December 31, 2017 |
Sales | | | | $ | 592,500 | |
Cost of goods sold | | | | | 287,000 | |
Gross profit | | | | | 305,500 | |
Operating expenses | | | | | | |
Depreciation expense | $ | 22,750 | | | | |
Other expenses | | 134,400 | | | 157,150 | |
Other gains (losses) | | | | | | |
Loss on sale of equipment | | | | | (7,125 | ) |
Income before taxes | | | | | 141,225 | |
Income taxes expense | | | | | 27,050 | |
Net income | | | | $ | 114,175 | |
|
Additional Information on Year 2017Transactions
The loss on the cash sale of equipment was $7,125 (details inb).
Sold equipment costing $52,875, with accumulated depreciation of$32,125, for $13,625 cash.
Purchased equipment costing $98,375 by paying $34,000 cash andsigning a long-term note payable for the balance.
Borrowed $4,200 cash by signing a short-term note payable.
Paid $51,125 cash to reduce the long-term notes payable.
Issued 2,700 shares of common stock for $20 cash per share.
Declared and paid cash dividends of $50,500.
Required:
1. Prepare a complete statement of cash flows;report its operating activities using the indirect method.(Amounts to be deducted should be indicated with a minussign.)