[The following information applies to the questions displayed below.] Forten Company, a merchandiser, recently completed its calendar-year 2017...

Free

50.1K

Verified Solution

Question

Accounting

[The following information applies to the questions displayedbelow.]

Forten Company, a merchandiser, recently completed itscalendar-year 2017 operations. For the year, (1) all sales arecredit sales, (2) all credits to Accounts Receivable reflect cashreceipts from customers, (3) all purchases of inventory are oncredit, (4) all debits to Accounts Payable reflect cash paymentsfor inventory, and (5) Other Expenses are paid in advance and areinitially debited to Prepaid Expenses. The company’s incomestatement and balance sheets follow.

FORTEN COMPANY
Comparative Balance Sheets
December 31, 2017 and 2016
20172016
Assets
Cash$52,900$75,500
Accounts receivable68,81052,625
Inventory278,656253,800
Prepaid expenses1,2701,995
Total current assets401,636383,920
Equipment155,500110,000
Accum.depreciation—Equipment(37,625)(47,000)
Total assets$519,511$446,920
Liabilities andEquity
Accounts payable$55,141$117,675
Short-term notes payable10,6006,400
Total current liabilities65,741124,075
Long-term notes payable64,00050,750
Total liabilities129,741174,825
Equity
Common stock, $5 par value166,750152,250
Paid-in capital in excess ofpar, common stock39,5000
Retained earnings183,520119,845
Total liabilities andequity$519,511$446,920

  

FORTEN COMPANY
Income Statement
For Year Ended December 31, 2017
Sales$592,500
Cost of goods sold287,000
Gross profit305,500
Operating expenses
Depreciation expense$22,750
Other expenses134,400157,150
Other gains (losses)
Loss on sale of equipment(7,125)
Income before taxes141,225
Income taxes expense27,050
Net income$114,175

Additional Information on Year 2017Transactions

The loss on the cash sale of equipment was $7,125 (details inb).

Sold equipment costing $52,875, with accumulated depreciation of$32,125, for $13,625 cash.

Purchased equipment costing $98,375 by paying $34,000 cash andsigning a long-term note payable for the balance.

Borrowed $4,200 cash by signing a short-term note payable.

Paid $51,125 cash to reduce the long-term notes payable.

Issued 2,700 shares of common stock for $20 cash per share.

Declared and paid cash dividends of $50,500.


Required:
1. Prepare a complete statement of cash flows;report its operating activities using the indirect method.(Amounts to be deducted should be indicated with a minussign.)
  

Answer & Explanation Solved by verified expert
4.0 Ratings (620 Votes)

Cash Flow statement for the year ended December 31,2017
Amount Amount
cash flow from operating Activities
Net Income as per income statement 114175
Add: Non cash and non operating items
Depreciation 22750
Loss on sale of equipment 7125 29875
Add: Decrease in current assets and increase in current liabilities
Prepaid Expenses 725
Short term notes 4200 4925
Less: increase in current assets and decrease in current liabilties
Accounts receivable -16185
inventory -24856
accounts payable -62534 -103575
Net cash flow from operating activities 45400
Cash Flows from Investing Activities
Sale proceeds of equipment 13625
Purchase of equipment -34000
Net cash used by investing activities -20375
Cash Flows from Financing Activities
Payment of long-term notes payable -51125
Issuance of Common stock (2700*20) 54000
Payment of cash dividends -50500
Net cash used by financing activities -47625
Net increase (decrease) in cash -22600
Cash balance at beginning of year 75500
Cash balance at end of year 52900

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students