60.1K

Verified Solution

Link Copied!

The following financial statements for Lake of Egypt Marina, Inc.

LAKE OF EGYPT MARINA, INC.
Balance Sheet as of December 31, 2018 and 2017
(in millions of dollars)
	2018				2017					2018				2017
Assets									Liabilities and Equity
Current assets:									Current liabilities:
Cash and marketable securities	$	75			$	65			Accrued wages and taxes	$	40			$	43
Accounts receivable		115				110			Accounts payable		90				80
Inventory		200				190			Notes payable		80				70
Total	$	390			$	365			Total	$	210			$	193
Fixed assets:									Long-term debt:	$	300			$	280
Gross plant and equipment	$	580			$	471			Stockholders equity:
Less: Depreciation		110				100			Preferred stock (5 million shares)	$	5			$	5
Net plant and equipment	$	470			$	371			Common stock and paid-in surplus
									(65 million shares)		65				65
Other long-term assets		50				49			Retained earnings		330				242
Total	$	520			$	420			Total	$	400			$	312
Total assets	$	910			$	785			Total liabilities and equity	$	910			$	785

LAKE OF EGYPT MARINA, INC.
Income Statement for Years Ending December 31, 2018 and 2017
(in millions of dollars)
	2018				2017
Net sales (all credit)	$	515			$	432
Less: Cost of goods sold		230				175
Gross profits	$	285			$	257
Less: Other operating expenses		30				25
Earnings before interest, taxes, depreciation, and amortization (EBITDA)		255				232
Less: Depreciation		22				20
Earnings before interest and taxes (EBIT)	$	233			$	212
Less: Interest		33				30
Earnings before taxes (EBT)	$	200			$	182
Less: Taxes		57				55
Net income	$	143			$	127
Less: Preferred stock dividends	$	5			$	5
Net income available to common stockholders	$	138			$	122
Less: Common stock dividends		65				65
Addition to retained earnings	$	73			$	57
Per (common) share data:
Earnings per share (EPS)	$	2.123			$	1.877
Dividends per share (DPS)	$	1.000			$	1.000
Book value per share (BVPS)	$	6.077			$	4.723
Market value (price) per share (MVPS)	$	14.750			$	12.550

	Lake of Egypt Marina, Inc.	Industry
a.	Current ratio	2.00	times
b.	Quick ratio	1.20	times
c.	Cash ratio	0.25	times
d.	Inventory turnover	3.60	times
e.	Days sales in inventory	101.39	days
f.	Average collection period	32.50	days
g.	Average payment period	45.00	days
h.	Fixed asset turnover	1.25	times
i.	Sales to working capital	4.25	times
j.	Total asset turnover	0.85	times
k.	Capital intensity	1.18	times
l.	Debt ratio	62.50	%
m.	Debt-to-equity	1.67	times
n.	Equity multiplier	2.67	times
o.	Times interest earned	8.50	times
p.	Cash coverage	8.75	times
q.	Profit margin	28.75	%
r.	Gross profit margin	56.45	%
s.	Operating profit margin	46.78	%
t.	Basic earnings power	32.50	%
u.	ROA	19.75	%
v.	ROE	36.88	%
w.	Dividend payout	35.00	%
x.	Market-to-book ratio	2.55	times
y.	PE ratio	15.60	times

Using the ratios for Lake of Egypt Marina shown above, what can you conclude about Lake of Egypt Marinas financial performance for 2018?

liquidity ?

Asset management ?

Profit ratio?

Answer & Explanation Solved by verified expert

See Answer