90.2K

Verified Solution

Link Copied!

THE FOLLOWING ARE THE Profit and Loss accounts statements OF ASAHI INDIA GLASS LTD., the balance sheet has been shared in my last question.

Asahi India Glass
Standalone Profit & Loss account	------------------- in Rs. Cr. -------------------
	Mar 18	Mar-17	Mar-16	Mar-15	Mar-14
	12 mths	12 mths	12 mths	12 mths	12 mths
INCOME
Revenue From Operations [Gross]	2,619.99	2,512.95	2,317.89	2,205.32	2,244.99
Less: Excise/Sevice Tax/Other Levies	45.86	223.78	167.17	164.75	153.7
Revenue From Operations [Net]	2,574.13	2,289.17	2,150.72	2,040.57	2,091.29
Other Operating Revenues	16.37	17.59	17.27	16.64	13.79
Total Operating Revenues	2,590.50	2,306.76	2,167.99	2,057.21	2,105.08
Other Income	25.73	29.95	6.07	17.63	5.59
Total Revenue	2,616.23	2,336.71	2,174.06	2,074.84	2,110.67
EXPENSES
Cost Of Materials Consumed	875.25	815.24	746.4	684.37	677.21
Purchase Of Stock-In Trade	33.93	45.28	31.99	27.01	5.15
Changes In Inventories Of FG,WIP And Stock-In Trade	6.07	-31.86	3.7	19.2	10.88
Employee Benefit Expenses	252.45	223.59	189.97	170.76	164.68
Finance Costs	123.08	143.76	143.4	159.33	162.5
Depreciation And Amortisation Expenses	91.78	76.17	105.32	107.18	137.07
Other Expenses	946.35	826.37	793.39	839.02	1,015.80
Total Expenses	2,328.91	2,098.55	2,014.17	2,006.87	2,173.29
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	287.32	238.16	159.89	67.97	-62.62
Exceptional Items	-4.88	-1.58	-2.04	-4.29	0
Profit/Loss Before Tax	282.44	236.58	157.85	63.68	-62.62
Tax Expenses-Continued Operations
Current Tax	60.28	44.95	33.45	13.5	-22.51
Less: MAT Credit Entitlement	0	0	33.45	13.43	2.34
Deferred Tax	37.21	43.59	54.3	13.4	0
Tax For Earlier Years	-0.4	0	6.28	0	2.45
Total Tax Expenses	97.09	88.54	60.58	13.47	-22.4
Profit/Loss After Tax And Before ExtraOrdinary Items	185.35	148.04	97.27	50.21	-40.22
Profit/Loss From Continuing Operations	185.35	148.04	97.27	50.21	-40.22
Profit/Loss For The Period	185.35	148.04	97.27	50.21	-40.22
OTHER ADDITIONAL INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.)	7.62	6.09	4	2.07	-1.96
Diluted EPS (Rs.)	7.62	6.09	4	2.07	-1.96
VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS
Imported Raw Materials	0	0	506.78	439.63	406.18
Indigenous Raw Materials	0	0	239.62	244.74	271.03
STORES, SPARES AND LOOSE TOOLS
Imported Stores And Spares	0	0	59.98	56.16	61.57
Indigenous Stores And Spares	0	0	111.28	98.9	102.4
DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	24.31	14.59	14.59	0	0
Tax On Dividend	4.95	2.97	2.97	0	0
Equity Dividend Rate (%)	150	100	60	0	0

Analyze the above on the following (3years only):

1. profitability
2. liquidity
3. solvency
4. efficiency

Answer & Explanation Solved by verified expert

See Answer