The completed worksheet for Cantu Corporation as of December 31, 2019, after the company had...

80.2K

Verified Solution

Question

Accounting

The completed worksheet for Cantu Corporation as of December 31, 2019, after the company had completed the first month of operation, appears below.

CANTU CORPORATION Worksheet Month Ended December 31, 2019
Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet
Account Name Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
Cash 77,700 77,700 77,700
Accounts Receivable 12,500 12,500 12,500
Supplies 11,100 6,500 4,600 4,600
Prepaid Advertising 17,400 2,900 14,500 14,500
Equipment 72,500 72,500 72,500
Accumulated DepreciationEquipment 1,450 1,450 1,450
Accounts Payable 12,500 12,500 12,500
Selena Cantu, Capital 108,500 108,500 108,500
Selena Cantu, Drawing 7,700 7,700 7,700
Fees Income 97,500 97,500 97,500
Supplies Expense 6,500 6,500 6,500
Advertising Expense 2,900 2,900 2,900
Depreciation Expense-Equipment 1,450 1,450 1,450
Salaries Expense 17,300 17,300 17,300
Utilities Expense 2,300 2,300 2,300
Totals 218,500 218,500 10,850 10,850 219,950 219,950 30,450 97,500 189,500 122,450
Net Income 67,050 67,050
97,500 97,500 189,500 189,500

Required:

  1. Prepare an income statement.
  2. Prepare a statement of owners equity. The owner made no additional investments during the month.
  3. Prepare a balance sheet.

Analyze: If the adjustment to Prepaid Advertising had been $5,800 instead of $2,900, what net income would have resulted?

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students