50.1K

Verified Solution

Link Copied!

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 60 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
			20Y2		20Y1
Retained earnings, January 1			$3,521,100		$2,987,400
Net income			756,000		611,900
Dividends:
	On preferred stock		(12,600)		(12,600)
	On common stock		(65,600)		(65,600)
Retained earnings, December 31			$4,198,900		$3,521,100

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
	20Y2		20Y1
Sales	$5,058,900		$4,661,060
Cost of merchandise sold	1,752,000		1,611,840
Gross profit	$3,306,900		$3,049,220
Selling expenses	$1,184,950		$1,407,570
Administrative expenses	1,009,410		826,670
Total operating expenses	$2,194,360		$2,234,240
Income from operations	$1,112,540		$814,980
Other revenue and expense:
Other revenue	58,560		52,020
Other expense (interest)	(312,000)		(172,000)
Income before income tax expense	$859,100		$695,000
Income tax expense	103,100		83,100
Net income	$756,000		$611,900

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
			20Y2		20Y1
Assets
Current assets:
	Cash		$1,026,870		$682,810
	Marketable securities		1,554,190		1,131,520
	Accounts receivable (net)		868,700		817,600
	Inventories		657,000		511,000
	Prepaid expenses		194,274		136,560
		Total current assets	$4,301,034		$3,279,490
Long-term investments			1,922,876		507,255
Property, plant, and equipment (net)			4,680,000		4,212,000
Total assets			$10,903,910		$7,998,745
Liabilities
Current liabilities			$1,265,010		$787,645
Long-term liabilities:
	Mortgage note payable, 8%		$1,750,000		$0
	Bonds payable, 8%		2,150,000		2,150,000
		Total long-term liabilities	$3,900,000		$2,150,000
Total liabilities			$5,165,010		$2,937,645
Stockholders' Equity
Preferred $0.70 stock, $40 par			$720,000		$720,000
Common stock, $10 par			820,000		820,000
Retained earnings			4,198,900		3,521,100
Total stockholders' equity			$5,738,900		$5,061,100
Total liabilities and stockholders' equity			$10,903,910		$7,998,745

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital	$fill in the blank 1
2. Current ratio	fill in the blank 2
3. Quick ratio	fill in the blank 3
4. Accounts receivable turnover	fill in the blank 4
5. Number of days' sales in receivables	fill in the blank 5	days
6. Inventory turnover	fill in the blank 6
7. Number of days' sales in inventory	fill in the blank 7	days
8. Ratio of fixed assets to long-term liabilities	fill in the blank 8
9. Ratio of liabilities to stockholders' equity	fill in the blank 9
10. Times interest earned	fill in the blank 10
11. Asset turnover	fill in the blank 11
12. Return on total assets	fill in the blank 12	%
13. Return on stockholders equity	fill in the blank 13	%
14. Return on common stockholders equity	fill in the blank 14	%
15. Earnings per share on common stock	$fill in the blank 15
16. Price-earnings ratio	fill in the blank 16
17. Dividends per share of common stock	$fill in the blank 17
18. Dividend yield	fill in the blank 18	%

Answer & Explanation Solved by verified expert

See Answer