The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall...
90.2K
Verified Solution
Link Copied!
Question
Accounting
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 61 on December 31, 20Y2.
Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2
20Y1
Retained earnings, January 1
$ 1,312,050
$ 1,109,050
Net income
280,000
227,100
Total
$ 1,592,050
$ 1,336,150
Dividends
On preferred stock
$ 9,100
$ 9,100
On common stock
15,000
15,000
Total dividends
$ 24,100
$ 24,100
Retained earnings, December 31
$ 1,567,950
$ 1,312,050
Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2
20Y1
Sales
$ 1,830,475
$ 1,686,550
Cost of goods sold
613,200
564,140
Gross profit
$ 1,217,275
$ 1,122,410
Selling expenses
$ 432,530
$ 515,010
Administrative expenses
368,455
302,460
Total operating expenses
800,985
817,470
Income from operations
$ 416,290
$ 304,940
Other income
21,910
19,460
$ 438,200
$ 324,400
Other expense (interest)
120,000
66,400
Income before income tax
$ 318,200
$ 258,000
Income tax expense
38,200
30,900
Net income
$ 280,000
$ 227,100
Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2
Dec. 31, 20Y1
Assets
Current assets
Cash
$ 234,780
$ 282,860
Marketable securities
355,350
468,750
Accounts receivable (net)
321,200
299,300
Inventories
248,200
189,800
Prepaid expenses
44,420
56,570
Total current assets
$ 1,203,950
$ 1,297,280
Long-term investments
1,039,155
246,822
Property, plant, and equipment (net)
1,800,000
1,620,000
Total assets
$ 4,043,105
$ 3,164,102
Liabilities
Current liabilities
$ 415,155
$ 462,052
Long-term liabilities
Mortgage note payable, 8 %
$ 670,000
$ 0
Bonds payable, 8 %
830,000
830,000
Total long-term liabilities
$ 1,500,000
$ 830,000
Total liabilities
$ 1,915,155
$ 1,292,052
Stockholders' Equity
Preferred $ 0.70 stock, $ 20 par
$ 260,000
$ 260,000
Common stock, $ 10 par
300,000
300,000
Retained earnings
1,567,950
1,312,050
Total stockholders' equity
$ 2,127,950
$ 1,872,050
Total liabilities and stockholders' equity
$ 4,043,105
$ 3,164,102
Required:
Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
1. Working capital
$
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables
days
6. Inventory turnover
7. Number of days' sales in inventory
days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets
%
13. Return on stockholders equity
%
14. Return on common stockholders equity
%
15. Earnings per share on common stock
$
16. Price-earnings ratio
17. Dividends per share of common stock
$
18. Dividend yield
%
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!