70.2K

Verified Solution

Link Copied!

The comparative financial statements for Prince Company are below:

	Year 2				Year 1
Income statement:
Sales revenue	$	190,400			$	167,300
Cost of goods sold		112,100				101,500
Gross profit		78,300				65,800
Operating expenses and interest expense		57,100				54,100
Pretax income		21,200				11,700
Income tax		6,360				3,510
Net income	$	14,840			$	8,190
Balance sheet:
Cash	$	4,100			$	6,100
Accounts receivable (net)		15,000				16,600
Inventory		41,900				33,100
Property and equipment (net)		46,200				37,600
Total assets	$	107,200			$	93,400
Current liabilities (no interest)	$	14,800			$	15,800
Long-term liabilities (9 interest)		43,500				43,500
Common stock ($5 par value, 5,200 shares outstanding)		26,000				26,000
Retained earnings		22,900				8,100
Total liabilities and stockholders' equity	$	107,200			$	93,400

Required:

1. Complete the following columns for each item in the preceding comparative financial statements: (Round your percentage answers to 2 decimal places.(i.e., 0.1234 should be entered as 12.34). Decreases should be indicated by a minus sign.) Show Amount and Percent

Required : Sales Revenue(base amount), Cost of goods sold, Gross profit on sales, Operating expenses and interest expense , Pretax income, Incomes taxes, Net income, cash, Accounts receivable (net) , inventory, Property and equipment (net) Current liabilities(no interest), Long-term liabilities (9%interest), Retained earnings, Common stock($5 par value, 5,200 shares outstanding), Total liabilities and owners equity(the base amount)

2. By what amount did the current ratio change? (Round your intermediate calculations and final answer to 2 decimal places.)

Answer & Explanation Solved by verified expert

See Answer