The comparative balance sheets for 2021 and 2020 and the statement of income for 2021...
70.2K
Verified Solution
Link Copied!
Question
Accounting
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for National Intercable Company. Additional information from NICs accounting records is provided also.
NATIONAL INTERCABLE COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions)
2021
2020
Assets
Cash
$
152
$
90
Accounts receivable
269
260
Less: Allowance for uncollectible accounts
(7
)
(5
)
Prepaid insurance
6
10
Inventory
248
240
Long-term investment
46
70
Land
170
170
Buildings and equipment
296
260
Less: Accumulated depreciation
(109
)
(80
)
Trademark
28
30
$
1,099
$
1,045
Liabilities
Accounts payable
$
37
$
52
Salaries payable
3
4
Deferred tax liability
20
16
Lease liability
70
0
Bonds payable
120
280
Less: Discount on bonds
(25
)
(27
)
Shareholders' Equity
Common stock
300
260
Paid-in capitalexcess of par
110
80
Preferred stock
80
0
Retained earnings
384
380
$
1,099
$
1,045
NATIONAL INTERCABLE COMPANY Income Statement For Year Ended December 31, 2021 ($ in millions)
Revenues
Sales revenue
$
400
Investment revenue
14
Gain on sale of investments
6
$
420
Expenses
Cost of goods sold
160
Salaries expense
60
Depreciation expense
40
Amortization expense
2
Bad debt expense
6
Insurance expense
22
Interest expense
50
Loss on sale of building
30
370
Income before tax
50
Income tax expense
26
Net income
$
24
Additional information from the accounting records:
Investment revenue includes National Intercable Company's $8 million share of the net income of Central Fiber Optics Corporation, an equity method investee.
A long-term investment in bonds, originally purchased for $32 million, was sold for $38 million.
Pretax accounting income exceeded taxable income, causing the deferred income tax liability to increase by $4 million.
A building that originally cost $44 million, and which was one-fourth depreciated, was destroyed by fire. Some undamaged sections were sold for $3 million.
The right to use a building was acquired with a seven-year lease agreement; present value of lease payments, $80 million. Annual lease payments of $10 million are paid at Jan. 1 of each year starting in 2021.
$160 million of bonds were retired at maturity.
$40 million par value of common stock was sold for $70 million, and $80 million of preferred stock was sold at par.
Shareholders were paid cash dividends of $20 million.
Required:2. Prepare the statement of cash flows. Present cash flows from operating activities by the direct method. (Enter your answers in millions (i.e., 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.)
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!