The comparative balance sheets for 2016 and 2015 and the income statement for 2016 are given...

Free

90.2K

Verified Solution

Question

Accounting

The comparative balance sheets for 2016 and 2015 and the incomestatement for 2016 are given below for Arduous Company. Additionalinformation from Arduous’s accounting records is provided also.

ARDUOUS COMPANY
Comparative Balance Sheets
December 31, 2016 and 2015
($ in millions)
20162015
  Assets
  Cash$146  $96  
  Accountsreceivable205  224  
  Investment revenuereceivable23  19  
  Inventory222  215  
  Prepaidinsurance21  28  
  Long-terminvestment203  140  
  Land241  165  
  Buildings andequipment427  430  
      Less: Accumulateddepreciation(109)(150)
  Patent43  47  
$1,422  $1,214  
  Liabilities
  Accountspayable$65  $95  
  Salariespayable23  33  
  Bond interestpayable25  19  
  Income taxpayable27  32  
  Deferred income taxliability41  23  
  Notes payable38  0  
  Lease liability97  0  
  Bonds payable230  305  
     Less: Discount onbonds(37)(46)
  Shareholders’ Equity
  Common stock455  425  
  Paid-incapital—excess of par115  100  
  Preferred stock90  0  
  Retainedearnings277  228  
     Less: Treasury stock(24)0  
$1,422  $1,214  
ARDUOUSCOMPANY
Income Statement
For Year Ended December 31, 2016
($ in millions)
Revenues andgain:
  Salesrevenue$557  
  Investment revenue28
  Gain onsale of treasury bills4$589
  Expenses and loss:
  Cost ofgoods sold195
  Salariesexpense88
  Depreciation expense9
  Patentamortization expense4
  Insurance expense22
  Bondinterest expense43
  Loss onmachine damage30
  Incometax expense51442
  Net income$147
Additionalinformation from the accounting records:
a.

Investment revenue includes Arduous Company’s $23 million shareof the net income of Demur Company, an equity method investee.

b.

Treasury bills were sold during 2016 at a gain of $4 million.Arduous Company classifies its investments in Treasury bills ascash equivalents.

c.

A machine originally costing $100 million that was one-halfdepreciated was rendered unusable by a flood. Most major componentsof the machine were unharmed and were sold for $20 million.

d.

Temporary differences between pretax accounting income andtaxable income caused the deferred income tax liability to increaseby $18 million.

e.

The preferred stock of Tory Corporation was purchased for $40million as a long-term investment.

f.

Land costing $76 million was acquired by issuing $38 millioncash and a 14%, four-year, $38 million note payable to theseller.

g.

The right to use a building was acquired with a 15-year leaseagreement; present value of lease payments, $97 million.

h.

$75 million of bonds were retired at maturity.

i.In February, Arduous issued astock dividend (4 million shares). The market price of the $5 parvalue common stock was $7.50 per share at that time.
j.

In April, 1 million shares of common stock were repurchased astreasury stock at a cost of $24 million.

Required:

Prepare the statement of cash flows for Arduous Company usingthe indirect method. (Amounts to be deductedshould be indicated with a minus sign. Do not round yourintermediate calculations. Enter your answers in millions (i.e.,10,000,000 should be entered as 10.).)

Answer & Explanation Solved by verified expert
4.1 Ratings (599 Votes)

Cash Flow Statement : Amount $
Cash from the Operating Activities:
Net Income 147
less: Gain on sale of treasury bills -4
add: Depreciation 9
add:Patent amortization 4
add: loss on machine damage 30
add:AR reduced 19
less:IR rece. Increases -4
Less: Invent. Increases -7
add: Prep Ins reduced 7
less:AP reduced -30
less: Salari pay reduced -10
add:BI pay increases 6
less: IT payable -5
add:DIT Liabi 18
Cash inflow from operating activities 180
Cash from Investing Activities:
Less:LT Invest increases -63
less:land purchase -76
add: Buildig lease raised 97
less: buildg purchase -97
add: Machine sale 20
add: sales of investment 4
Cash outflow from investment activity -115
Cash from Financing activities:
add:NP issued 38
Les:Bonds retired -75
Less:Treasury stock purchased -24
add:Bond discount reduced 9
add: CS issued 15 (30+15-30)
add:Pref stock issued 90
less: dividend paid -68
Cash inflow from financing activities -15
Net cash inflow from all activities 50
Add: Opening cash 96
Closing Cash 146

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students