The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...

Free

70.2K

Verified Solution

Question

Accounting

The comparative balance sheet of Yellow Dog Enterprises Inc. atDecember 31, 20Y8 and 20Y7, is as follows:

1

Dec. 31, 20Y8

Dec. 31, 20Y7

2

Assets

3

Cash

$146,480.00

$179,640.00

4

Accounts receivable (net)

225,010.00

241,920.00

5

Merchandise inventory

321,600.00

298,870.00

6

Prepaid expenses

13,030.00

10,420.00

7

Equipment

654,380.00

537,900.00

8

Accumulated depreciation

(169,970.00)

(133,130.00)

9

Total assets

$1,190,530.00

$1,135,620.00

10

Liabilities and Stockholders’ Equity

11

Accounts payable (merchandise creditors)

$250,960.00

$236,720.00

12

Mortgage note payable

????0.00

335,410.00

13

Common stock, $10 par

75,000.00

25,000.00

14

Paid-in capital: Excess of issue price over par—common stock

440,000.00

310,000.00

15

Retained earnings

424,570.00

228,490.00

16

Total liabilities and stockholders’ equity

$1,190,530.00

$1,135,620.00

Additional data obtained from the income statement and from anexamination of the accounts in the ledger for 20Y8 are asfollows:

A.Net income, $348,560.
B.Depreciation reported on the income statement, $82,480.
C.Equipment was purchased at a cost of $162,120 and fullydepreciated equipment costing $45,640 was discarded, with nosalvage realized.
D.10,000 shares of common stock were issued at $18 for cash.
E.The mortgage note payable was not due for six years, but theterms permitted earlier payment without penalty.
F.Cash dividends declared and paid, $152,480.

Prepare a statement of cash flows, using the indirect method ofpresenting cash flows from operating activities. Refer to theLabels and Amount Descriptions list provided for the exact wordingof the answer choices for text entries. Be sure to complete theheading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negativeadjustments.

Labels and Amount Descriptions

Cash used for dividends
Cash used for equipment
Cash used for merchandise
Cash used for purchase of land
Cash used to retire mortgage note payable
Cash from customers
Cash from sale of common stock
December 31, 20Y8
Decrease in cash
Decrease in merchandise inventory
Decrease in accounts payable
Decrease in accounts receivable
Decrease in prepaid expenses
Depreciation
For the Year Ended December 31, 20Y8
Gain on disposal of equipment
Gain on sale of investments
Increase in accounts payable
Increase in accounts receivable
Increase in cash
Increase in merchandise inventory
Increase in prepaid expenses
Loss on disposal of equipment
Loss on sale of investments
Net cash flow from financing activities
Net cash flow from investing activities
Net cash flow from operating activities
Net cash flow used for financing activities
Net cash flow used for investing activities
Net cash flow used for operating activities
Net income
Net loss

Answer & Explanation Solved by verified expert
4.0 Ratings (776 Votes)

Answer-

YELLOW DOG ENTERPRISES
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
FOR THE YEAR ENDED 31 DECEMBER 20Y8
Particulars Amount
$
Cash flow from operating activities
Net Income 348560
Adjustments to reconcile net income to net cash provided by operating activities
Adjustment for non cash effects
Depreciation 82480
Change in operating assets & liabilities
Decrease in accounts receivable 16910
Increase in inventory -22730
Increase in prepaid expenses -2610
Increase in accounts payable 14240
Net cash flow from operating activities (a) 436850
Cash Flow from Investing activities
New equipment purchased -162120
Net cash Flow from Investing activities (b) -162120
Cash Flow from Financing activities
Cash dividends paid -152480
Common stock issued 180000
Mortgage note payable paid -335410
Net cash Flow from Financing activities (c) -307890
Net Change in cash c=a+b+c -33160
Beginning cash balance 179640
Closing cash balance 146480

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students