The comparative balance sheet of Yellow Dog Enterprises Inc. atDecember 31, 20Y8 and 20Y7,...

Free

80.2K

Verified Solution

Question

Accounting

The comparative balance sheet of Yellow Dog Enterprises Inc. atDecember 31, 20Y8 and 20Y7, is as follows:

1

Dec. 31, 20Y8

Dec. 31, 20Y7

2

Assets

3

Cash

$147,270.00

$180,220.00

4

Accounts receivable (net)

224,490.00

241,070.00

5

Merchandise inventory

321,930.00

299,210.00

6

Prepaid expenses

13,120.00

9,890.00

7

Equipment

655,170.00

536,180.00

8

Accumulated depreciation

(171,750.00)

(131,210.00)

9

Total assets

$1,190,230.00

$1,135,360.00

10

Liabilities and Stockholders’ Equity

11

Accounts payable (merchandise creditors)

$249,380.00

$237,500.00

12

Mortgage note payable

????0.00

336,240.00

13

Common stock, $10 par

73,000.00

23,000.00

14

Paid-in capital: Excess of issue price over par—common stock

460,000.00

310,000.00

15

Retained earnings

407,850.00

228,620.00

16

Total liabilities and stockholders’ equity

$1,190,230.00

$1,135,360.00

Additional data obtained from the income statement and from anexamination of the accounts in the ledger for 20Y8 are asfollows:

A.Net income, $332,260.
B.Depreciation reported on the income statement, $84,950.
C.Equipment was purchased at a cost of $163,400 and fullydepreciated equipment costing $44,410 was discarded, with nosalvage realized.
D.10,000 shares of common stock were issued at $20 for cash.
E.The mortgage note payable was not due for six years, but theterms permitted earlier payment without penalty.
F.Cash dividends declared and paid, $153,030.

Prepare a statement of cash flows, using the indirect method ofpresenting cash flows from operating activities. Refer to theLabels and Amount Descriptions list provided for the exact wordingof the answer choices for text entries. Be sure to complete theheading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negativeadjustments.

Labels and Amount Descriptions

Cash used for dividends
Cash used for equipment
Cash used for merchandise
Cash used for purchase of land
Cash used to retire mortgage note payable
Cash from customers
Cash from sale of common stock
December 31, 20Y8
Decrease in cash
Decrease in merchandise inventory
Decrease in accounts payable
Decrease in accounts receivable
Decrease in prepaid expenses
Depreciation
For the Year Ended December 31, 20Y8
Gain on disposal of equipment
Gain on sale of investments
Increase in accounts payable
Increase in accounts receivable
Increase in cash
Increase in merchandise inventory
Increase in prepaid expenses
Loss on disposal of equipment
Loss on sale of investments
Net cash flow from financing activities
Net cash flow from investing activities
Net cash flow from operating activities
Net cash flow used for financing activities
Net cash flow used for investing activities
Net cash flow used for operating activities
Net income
Net loss

Yellow Dog Enterprises Inc.

Statement of Cash Flows

1

Cash flows from operating activities:

2

3

Adjustments to reconcile net income to net cash flow fromoperating activities:

4

5

Changes in current operating assets and liabilities:

6

7

8

9

10

11

12

Cash flows from (used for) investing activities:

13

14

15

16

Cash flows from (used for) financing activities:

17

18

19

20

21

22

Cash at the beginning of the year

23

Cash at the end of the year

Answer & Explanation Solved by verified expert
3.8 Ratings (416 Votes)

Answer-

YELLOW DOG ENTERPRISES
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
FOR THE YEAR ENDED 31 DECEMBER 20Y8
Particulars Amount
$
Cash flow from operating activities
Net Income 332260
Adjustments to reconcile net income to net cash provided by operating activities
Adjustment for non cash effects
Depreciation 84950
Change in operating assets & liabilities
Decrease in accounts receivable 16580
Increase in inventory -22720
Increase in prepaid expenses -3230
Increase in accounts payable 11880
Net cash flow from operating activities (a) 419720
Cash Flow from Investing activities
New equipment purchased -163400
Net cash Flow from Investing activities (b) -163400
Cash Flow from Financing activities
Cash dividends paid -153030
Common stock issued 200000
Mortgage note payable paid -336240
Net cash Flow from Financing activities (c) -289270
Net Change in cash c=a+b+c -32950
Beginning cash balance 180220
Closing cash balance 147270

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

In: AccountingThe comparative balance sheet of Yellow Dog Enterprises Inc. atDecember 31, 20Y8 and 20Y7, is...The comparative balance sheet of Yellow Dog Enterprises Inc. atDecember 31, 20Y8 and 20Y7, is as follows:1Dec. 31, 20Y8Dec. 31, 20Y72Assets3Cash$147,270.00$180,220.004Accounts receivable (net)224,490.00241,070.005Merchandise inventory321,930.00299,210.006Prepaid expenses13,120.009,890.007Equipment655,170.00536,180.008Accumulated depreciation(171,750.00)(131,210.00)9Total assets$1,190,230.00$1,135,360.0010Liabilities and Stockholders’ Equity11Accounts payable (merchandise creditors)$249,380.00$237,500.0012Mortgage note payable????0.00336,240.0013Common stock, $10 par73,000.0023,000.0014Paid-in capital: Excess of issue price over par—common stock460,000.00310,000.0015Retained earnings407,850.00228,620.0016Total liabilities and stockholders’ equity$1,190,230.00$1,135,360.00Additional data obtained from the income statement and from anexamination of the accounts in the ledger for 20Y8 are asfollows:A.Net income, $332,260.B.Depreciation reported on the income statement, $84,950.C.Equipment was purchased at a cost of $163,400 and fullydepreciated equipment costing $44,410 was discarded, with nosalvage realized.D.10,000 shares of common stock were issued at $20 for cash.E.The mortgage note payable was not due for six years, but theterms permitted earlier payment without penalty.F.Cash dividends declared and paid, $153,030.Prepare a statement of cash flows, using the indirect method ofpresenting cash flows from operating activities. Refer to theLabels and Amount Descriptions list provided for the exact wordingof the answer choices for text entries. Be sure to complete theheading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negativeadjustments.Labels and Amount DescriptionsCash used for dividendsCash used for equipmentCash used for merchandiseCash used for purchase of landCash used to retire mortgage note payableCash from customersCash from sale of common stockDecember 31, 20Y8Decrease in cashDecrease in merchandise inventoryDecrease in accounts payableDecrease in accounts receivableDecrease in prepaid expensesDepreciationFor the Year Ended December 31, 20Y8Gain on disposal of equipmentGain on sale of investmentsIncrease in accounts payableIncrease in accounts receivableIncrease in cashIncrease in merchandise inventoryIncrease in prepaid expensesLoss on disposal of equipmentLoss on sale of investmentsNet cash flow from financing activitiesNet cash flow from investing activitiesNet cash flow from operating activitiesNet cash flow used for financing activitiesNet cash flow used for investing activitiesNet cash flow used for operating activitiesNet incomeNet lossYellow Dog Enterprises Inc.Statement of Cash Flows1Cash flows from operating activities:23Adjustments to reconcile net income to net cash flow fromoperating activities:45Changes in current operating assets and liabilities:6789101112Cash flows from (used for) investing activities:13141516Cash flows from (used for) financing activities:171819202122Cash at the beginning of the year23Cash at the end of the year

Other questions asked by students