The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as...
50.1K
Verified Solution
Link Copied!
Question
Accounting
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:
Dec. 31, 20Y2
Dec. 31, 20Y1
Assets
Cash
$ 894,320
$ 961,850
Accounts receivable (net)
813,830
742,290
Inventories
1,234,160
1,135,790
Prepaid expenses
28,620
33,980
Land
307,650
465,050
Buildings
1,421,970
876,430
Accumulated depreciation-buildings
(402,440)
(375,610)
Equipment
500,820
442,690
Accumulated depreciation-equipment
(137,730)
(154,720)
Total assets
$4,661,200
$4,127,750
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors)
$ 885,630
$ 934,560
Bonds payable
261,030
0
Common stock, $20 par
308,000
114,000
Excess of paid-in capital over par
738,000
544,000
Retained earnings
2,468,540
2,535,190
Total liabilities and stockholders equity
$4,661,200
$4,127,750
The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:
ACCOUNT Land
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
465,050
Apr. 20
Realized $146,400 cash from sale
157,400
307,650
ACCOUNT Buildings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
876,430
Apr. 20
Acquired for cash
545,540
1,421,970
ACCOUNT Accumulated Depreciation-Buildings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
375,610
Dec. 31
Depreciation for year
26,830
402,440
ACCOUNT Equipment
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
442,690
Jan. 26
Discarded, no salvage
48,700
393,990
Aug. 11
Purchased for cash
106,830
500,820
ACCOUNT Accumulated Depreciation-Equipment
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
154,720
Jan. 26
Equipment discarded
48,700
106,020
Dec. 31
Depreciation for year
31,710
137,730
ACCOUNT Bonds Payable
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
May 1
Issued 20-year bonds
261,030
261,030
ACCOUNT Common Stock, $20 par
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
114,000
Dec. 7
Issued 9,700 shares of common stock for $40 per share
194,000
308,000
ACCOUNT Paid-in Capital in Excess of Par-Common Stock
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
544,000
Dec. 7
Issued 9,700 shares of common stock for $40 per share
194,000
738,000
ACCOUNT Retained Earnings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
2,535,190
Dec. 31
Net loss
32,090
2,503,100
Dec. 31
Cash dividends
34,560
2,468,540
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Whitman Co. Statement of Cash Flows For the Year Ended December 31, 20Y2
Cash flows from (used for) operating activities:
DepreciationGain on sale of landLoss on sale of landNet lossRetained earnings
$- Select -
Adjustments to reconcile net loss to net cash flows from (used for) operating activities:
Decrease in accounts receivableDepreciationGain on sale of landIncrease in bonds payableIncrease in common stock
- Select -
Decrease in inventoriesGain on sale of landIncrease in accounts payableIncrease in prepaid expensesLoss on sale of land
- Select -
Changes in current operating assets and liabilities:
Decrease in accounts receivableDecrease in inventoriesDepreciationIncrease in accounts receivableIncrease in bonds payable
- Select -
Decrease in accounts receivableDecrease in bonds payableDecrease in inventoriesIncrease in accounts payableIncrease in inventories
- Select -
Decrease in inventoriesDecrease in prepaid expensesIncrease in accounts payableIncrease in common stockIncrease in prepaid expenses
- Select -
Decrease in accounts payableDecrease in inventoriesIncrease in accounts payableNet incomeRetained earnings
- Select -
Net cash flows used for operating activities
$fill in the blank 15
Cash flows from (used for) investing activities:
Cash received from issuing common stockCash received from sale of landDepreciationGain on sale of landLoss on sale of land
$- Select -
Cash paid for acquisition of buildingCash paid for bonds payableCash dividendsDepreciationLoss on sale of land
- Select -
Cash received from issuing common stockCash paid for purchase of equipmentDecrease in accounts receivableIncrease in accounts payableIncrease in inventories
- Select -
Net cash flows used for investing activities
fill in the blank 22
Cash flows from (used for) financing activities:
Cash received from decrease in accounts receivableCash received from decrease in prepaid expensesCash received from issuing bonds payableCash received from purchase of buildingCash received from purchase of equipment
$- Select -
Cash paid for accounts payableCash paid for acquisition of buildingCash paid for issuance of common stockCash received from customersCash received from issuing common stock
- Select -
Cash from net lossCash dividendsCash paid for purchase of buildingCash paid for purchase of equipmentNet income
- Select -
Net cash flows from financing activities
fill in the blank 29
DepreciationNet decrease in cashNet incomeNet increase in cashNet loss
$- Select -
Cash balance, January 1, 20Y2
fill in the blank 32
Cash balance, December 31, 20Y2
$fill in the blank 33
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!