The comparative balance sheet of Whitman Co. at December 31, 2016 and 2015, is as...
70.2K
Verified Solution
Link Copied!
Question
Accounting
The comparative balance sheet of Whitman Co. at December 31, 2016 and 2015, is as follows:
1
Dec. 31, 2016
Dec. 31, 2015
2
Assets
3
Cash
$917,690.00
$964,930.00
4
Accounts receivable (net)
828,620.00
762,860.00
5
Inventories
1,267,970.00
1,162,780.00
6
Prepaid expenses
29,050.00
36,010.00
7
Land
315,250.00
480,690.00
8
Buildings
1,462,990.00
901,470.00
9
Accumulated depreciation-buildings
(409,170.00)
(382,690.00)
10
Equipment
511,480.00
453,680.00
11
Accumulated depreciation-equipment
(142,100.00)
(159,400.00)
12
Total assets
$4,781,780.00
$4,220,330.00
13
Liabilities and Stockholders Equity
14
Accounts payable (merchandise creditors)
$923,380.00
$958,540.00
15
Bonds payable
269,000.00
0.00
16
Common stock, $25 par
323,000.00
118,000.00
17
Paid-in capital: Excess of issue price over parcommon stock
771,200.00
558,000.00
18
Retained earnings
2,495,200.00
2,585,790.00
19
Total liabilities and stockholders equity
$4,781,780.00
$4,220,330.00
The noncurrent asset, noncurrent liability, and stockholders equity accounts for 2016 are as follows:
ACCOUNT Land
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
2016
Jan.
1
Balance
480,690
Apr.
20
Realized $153,400 cash from sale
165,440
315,250
ACCOUNT Buildings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
2016
Jan.
1
Balance
901,470
Apr.
20
Acquired for cash
561,520
1,462,990
ACCOUNT Accumulated DepreciationBuildings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
2016
Jan.
1
Balance
382,690
Dec.
31
Depreciation for year
26,480
409,170
ACCOUNT Equipment
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
2016
Jan.
1
Balance
453,680
26
Discarded, no salvage
46,270
407,410
Aug.
11
Purchased for cash
104,070
511,480
ACCOUNT Accumulated Depreciation Equipment
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
2016
Jan.
1
Balance
159,400
26
Equipment discarded
46,270
113,130
Dec.
31
Depreciation for year
28,970
142,100
ACCOUNT Bonds Payable
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
2016
May
1
Issued 20-year bonds
269,000
269,000
ACCOUNT Common Stock $25 par
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
2016
Jan.
1
Balance
118,000
Dec.
7
Issued 8,200 shares of common stock for $51 per share
205,000
323,000
ACCOUNT Paid-In Capital in Excess of ParCommon Stock
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
2016
Jan.
1
Balance
558,000
Dec.
7
Issued 8,200 shares of common stock for $51 per share
213,200
771,200
ACCOUNT Retained Earnings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
2016
Jan.
1
Balance
2,585,790
Dec.
31
Net loss
58,980
2,526,810
31
Cash dividends
31,610
2,495,200
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. In the operating activities section, use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow, if required. In the investing and financing activities section, use a minus sign only to indicate a NET cash outflow for the section.
Labels and Amount Descriptions
Cash paid for acquisition of building
Cash paid for dividends
Cash paid for merchandise
Cash paid for purchase of equipment
Cash received from customers
Cash received from issuance of bonds payable
Cash received from issuance of common stock
Cash received from land sold
December 31, 2016
Decrease in accounts payable
Decrease in accounts receivable
Decrease in cash
Decrease in inventories
Decrease in prepaid expenses
Decrease in salaries payable
Depreciation
For the Year Ended December 31, 2016
Gain on sale of investments
Gain on sale of land
Increase in accounts payable
Increase in accounts receivable
Increase in cash
Increase in inventories
Increase in prepaid expenses
Increase in salaries payable
Issuance of common stock for acquisition of building
Issuance of common stock for purchase of equipment
Issuance of common stock to retire bonds
Loss on sale of investments
Loss on sale of land
Net cash flow from financing activities
Net cash flow from investing activities
Net cash flow from operating activities
Net cash flow used for financing activities
Net cash flow used for investing activities
Net cash flow used for operating activities
Net income
Net loss
Whitman Co.
Statement of Cash Flows
1
Cash flows from operating activities:
2
3
Adjustments to reconcile net loss to net cash flow from operating activities:
4
5
6
Changes in current operating assets and liabilities:
7
8
9
10
11
12
13
Cash flows from investing activities:
14
15
16
17
18
19
Cash flows from financing activities:
20
21
22
23
24
25
Cash at the beginning of the year
26
Cash at the end of the year
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!