The comparative balance sheet of Rucker Photography Products Inc. for December 31, 2014 and 2013,...
80.2K
Verified Solution
Link Copied!
Question
Accounting
The comparative balance sheet of Rucker Photography Products Inc. for December 31, 2014 and 2013, is as follows:
Dec. 31, 2014
Dec. 31, 2013
Assets
Cash
$239,700
$223,490
Accounts receivable (net)
86,830
80,270
Inventories
245,120
237,640
Investments
0
92,070
Land
125,730
0
Equipment
270,450
210,110
Accumulated depreciation-equipment
(63,320)
(56,660)
Total
$904,510
$786,920
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors)
$163,720
$155,020
Accrued expenses payable (operating expenses)
16,280
20,460
Dividends payable
9,050
7,080
Common stock, $10 par
48,840
38,560
Paid-in capital in excess of par-common stock
183,620
107,020
Retained earnings
483,000
458,780
Total
$904,510
$786,920
The income statement for the year ended December 31, 2014, is as follows:
Sales
$1,351,510
Cost of merchandise sold
556,500
Gross profit
$795,010
Operating expenses:
Depreciation expense
$6,660
Other operating expenses
701,840
Total operating expenses
708,500
Operating income
$86,510
Other expense:
Loss on sale of investments
(24,860)
Income before income tax
$61,650
Income tax expense
19,730
Net income
41,920
The following additional information was taken from the records:
Equipment and land were acquired for cash.
There were no disposals of equipment during the year.
The investments were sold for $67,210 cash.
The common stock was issued for cash.
There was a $17,700 debit to Retained Earnings for cash dividends declared.
Required:
Hide
Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, and decreases in cash.
Rucker Photography Products Inc.
Statement of Cash Flows
For the Year Ended December 31, 2014
Cash flows from operating activities:
Cash paid for purchase of land
Cash received from customers
Cash received from sale of common stock
Cash received from sale of investment
Cash paid for dividends
Correct 5
$
Correct 6
Less cash payments for merchandise
Less decrease in inventories
Less depreciation
Less loss on sale of investments
Less cash received from sale of common stock
Correct 7
$
Correct 8
Less cash received from customers
Less cash payments for operating expenses
Less gain on sale of investments
Less increase in accounts payable
Less increase in accounts receivable
Correct 9
Correct 10
Less cash paid for dividends
Less cash paid for equipment
Less cash paid for land
Less cash payments for income taxes
Less cash received from sale of common stock
Correct 11
Correct 12
Correct 13
Net cash flow from operating activities
$
Correct 15
Cash flows from investing activities:
Cash received from customers
Cash received from dividends
Cash received from gain on sale of investments
Cash received from sale of common stock
Cash received from sale of investments
Correct 17
$
Correct 18
Less cash received from customers
Less cash paid for purchase of land
Less cash payments for merchandise
Less depreciation
Less loss on sale of investments
Correct 19
$
Correct 20
Less cash paid for dividends
Less cash paid for purchase of equipment
Less cash received from sale of common stock
Less decrease in accounts receivable
Less increase in inventories
Correct 21
Correct 22
Correct 23
Net cash flow used for investing activities
Correct 25
Cash flows from financing activities:
Cash received from accounts receivable
Cash received from sale of common stock
Cash received from sale of investments
Cash paid for depreciation
Cash paid for merchandise
Correct 27
$
Correct 28
Less cash paid for purchase of land
Less cash paid for dividends
Less cash paid for purchase of equipment
Less cash payments for merchandise
Less cash paid for depreciation
Correct 29
Correct 30
Net cash flow provided by financing activities
Correct 32
Decrease in cash
Increase in cash
Correct 33
$
Correct 34
Cash at beginning of the year
Correct 36
Cash at end of the year
$
Correct 38
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!