80.2K

Verified Solution

Link Copied!

The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

1		Dec. 31, 20Y8	Dec. 31, 20Y7
2	Assets
3	Cash	$146,480.00	$179,640.00
4	Accounts receivable (net)	225,010.00	241,920.00
5	Merchandise inventory	321,600.00	298,870.00
6	Prepaid expenses	13,030.00	10,420.00
7	Equipment	654,380.00	537,900.00
8	Accumulated depreciation-equipment	(169,970.00)	(133,130.00)
9	Total assets	$1,190,530.00	$1,135,620.00
10	Liabilities and Stockholders Equity
11	Accounts payable (merchandise creditors)	$250,960.00	$236,720.00
12	Mortgage note payable	0.00	335,410.00
13	Common stock, $10 par	75,000.00	25,000.00
14	Excess of paid-in capital over par	440,000.00	310,000.00
15	Retained earnings	424,570.00	228,490.00
16	Total liabilities and stockholders equity	$1,190,530.00	$1,135,620.00

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

a.	Net income, $348,560.
b.	Depreciation reported on the income statement, $82,480.
c.	Equipment was purchased at a cost of $162,120, and fully depreciated equipment costing $45,640 was discarded, with no salvage realized.
d.	The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
e.	10,000 shares of common stock were issued at $18 for cash.
f.	Cash dividends declared and paid, $152,480.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow for each section, if required.

Answer & Explanation Solved by verified expert

See Answer