The comparative balance sheet of Canace Products Inc. forDecember 31, 20Y6 and 20Y5, is shown as follows:
1 | | Dec. 31, 20Y6 | Dec. 31, 20Y5 |
2 | Assets | | |
3 | Cash | $643,460.00 | $679,530.00 |
4 | Accounts receivable (net) | 566,490.00 | 548,320.00 |
5 | Inventories | 1,010,720.00 | 982,600.00 |
6 | Investments | 0.00 | 240,910.00 |
7 | Land | 519,510.00 | 0.00 |
8 | Equipment | 879,710.00 | 680,990.00 |
9 | Accumulated depreciation-equipment | (243,750.00) | (200,970.00) |
10 | Total assets | $3,376,140.00 | $2,931,380.00 |
11 | Liabilities and Stockholders’ Equity | | |
12 | Accounts payable | $772,290.00 | $748,770.00 |
13 | Accrued expenses payable | 63,970.00 | 69,800.00 |
14 | Dividends payable | 8,000.00 | 7,040.00 |
15 | Common stock, $2 par | 56,000.00 | 32,000.00 |
16 | Paid-in capital: Excess of issue price over par—common stock | 408,000.00 | 192,000.00 |
17 | Retained earnings | 2,067,880.00 | 1,881,770.00 |
18 | Total liabilities and stockholders’ equity | $3,376,140.00 | $2,931,380.00 |
The income statement for the year ended December 31, 20Y6, is asfollows:
1 | Sales | | $5,974,620.00 |
2 | Cost of merchandise sold | | 2,451,470.00 |
3 | Gross profit | | $3,523,150.00 |
4 | Operating expenses: | | |
5 | Depreciation expense | $42,780.00 | |
6 | Other operating expenses | 3,099,440.00 | |
7 | Total operating expenses | | 3,142,220.00 |
8 | Operating income | | $380,930.00 |
9 | Other expense: | | |
10 | Loss on sale of investments | | (64,890.00) |
11 | Income before income tax | | $316,040.00 |
12 | Income tax expense | | 102,160.00 |
13 | Net income | | $213,880.00 |
Additional data obtained from an examination of the accounts inthe ledger for 20Y6 are as follows:
A. | Equipment and land were acquired for cash. |
B. | There were no disposals of equipment during the year. |
C. | The investments were sold for $176,020 cash |
D. | The common stock was issued for cash. |
E. | There was a $27,770 debit to Retained Earnings for cashdividends declared. |
Prepare a statement of cash flows, using the direct method ofpresenting cash flows from operating activities. Be sure tocomplete the heading of the statement. Refer to the Labels andAmount Descriptions list provided for the exact wording of theanswer choices for text entries. Use a minus sign to indicate adecrease in cash.
Prepare a statement of cash flows, using the direct method ofpresenting cash flows from operating activities. Be sure tocomplete the heading of the statement. Refer to the Labels andAmount Descriptions list provided for the exact wording of theanswer choices for text entries. Use a minus sign to indicate adecrease in cash.
Canace Products Inc. |
Statement of Cash Flows |
|
1 | Cash flows from operating activities: | | | |
2 | | | | |
3 | | | | |
4 | | | | |
5 | | | | |
6 | | | | |
7 | | | | |
8 | Cash flows from (used for) investing activities: | | | |
9 | | | | |
10 | | | | |
11 | | | | |
12 | | | | |
13 | | | | |
14 | Cash flows from (used for) financing activities: | | | |
15 | | | | |
16 | | | | |
17 | | | | |
18 | | | | |
19 | Cash at the beginning of the year | | | |
20 | Cash at the end of the year | | | |