The company, produce in-house in the US; The cost of equipment totals into 32.5 million at...

Free

50.1K

Verified Solution

Question

Finance

The company, produce in-house in the US; The cost of equipmenttotals into 32.5 million at the start of the first year. Which willhave a salvage value of 3 million at the end of 6 years. After arecent area 51 raid, the company acquired a team of Area 51 alienswith an annual demand of 500,000. The operational costs andsoftware maintenance is 700,000 annually. As the years go by, aninflation of 16% will demand increasing prices for these values.What will be the net present worth?

Answer & Explanation Solved by verified expert
3.9 Ratings (486 Votes)

Revenue for first year=51*500000=$25.5mn

Year Revenue Salvage Operational Cost Net Cash Flow Present Value (Cash Flow/1.16^year)
0        (32,500,000) 0 0    (32,500,000)                                         (32,500,000.00)
1          25,500,000 0 700000      24,800,000                                           21,379,310.34
2          29,580,000 0 812000      28,768,000                                           21,379,310.34
3          34,312,800 0 941920      33,370,880                                           21,379,310.34
4          39,802,848 0 1092627.2      38,710,221                                           21,379,310.34
5          46,171,304 0 1267447.552      44,903,856                                           21,379,310.34
6          53,558,712 0 1470239.16      52,088,473                                           21,379,310.34
7          62,128,106        3,000,000 1705477.426      63,422,629                                           22,440,798.93
PW (total)                                         118,216,661.00

Hence, net present worth is $118.2 mn


Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students