Accessibility tab summary: Financial data for Addison Incorporated is presented in rows 4 to 17. A statement for requirement 1 is presented in rows 19 to 24 and the table for student presentation is presented in row 26. A contribution margin income statement for student preparation is presented in cells A30 to C38. A table for student preparation is presented in row 40. A statement for requirement 2 is presented in row 42 and the table for student presentation is presented in row 46. An income statement for student preparation is presented in cells A48 to B52. A statement of requirement is presented in row 54 and the table for student presentation is presented in row 55. | | | |
Addison, Inc. makes a single product, an indoor fireplace. Data for last year is as follows: | | | |
| | | |
Selling price per fireplace | $ | | |
Manufacturing costs: | | | |
Variable per unit produced: | | | |
Direct materials | $ | | |
Direct labor | $ | | |
Variable manufacturing overhead | $ | | |
Fixed manufacturing overhead per year | $ | | |
Selling and administrative expenses: | | | |
Variable per unit sold | $ | | |
Fixed per year | $ | | |
| | | |
Units in beginning inventory | | | |
Units produced during the year | | | |
Units sold during the year | | | |
| | | |
Required: | | | |
Use the data to answer the following. | | | |
| | | |
(Use cells A4 to B17 from the given information, as well as A26 to C52 to complete this question. All answers should be input and displayed as positive values.) |
| | | |
1. Assume the company uses variable costing: | | | |
| | | |
Compute the unit product cost for one fireplace | $ | | |
| | | |
Prepare a contribution margin income statement for the year | | | |
| | | |
Sales | | $ | |
Variable expenses: | | | |
Variable cost of goods sold | $ | | |
Variable selling and administrative expenses | | | |
Contribution margin | | $ | |
Fixed expenses: | | | |
Fixed manufacturing overhead | $ | | |
Fixed selling and administrative expenses | | | |
Net operating income | | $ | |
| | | |
Compute the number of fireplaces required to break even | | | |
| | | |
2. Assume the company uses absorption costing: | | | |
| | | |
Compute the unit product cost for one fireplace | $ | | |
| | | |
Prepare an income statement for the year | | | |
| | | |
Sales | | | |
Cost of goods sold | | | |
Gross margin | | | |
Selling and administrative expenses | | | |
Net operating income | | | |
| | | |
Was fixed overhead deferred to or released from inventory? | | | |
Fixed overhead was: | | | |
| | | |
| | | |