Suppose the School Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $20,000,000...

Free

80.2K

Verified Solution

Question

Finance

Suppose the School Company has this book value balance sheet:Current assets $30,000,000 Current liabilities $20,000,000 Fixedassets 70,000,000 Notes payable $10,000,000 Long-term debt30,000,000 Common stock (1 million shares) 1,000,000 Retainedearnings 39,000,000 Total assets $100,000,000 Total liabilities andequity $100,000,000 The notes payable are to banks, and theinterest rate on this debt is 7%, the same as the rate on new bankloans. These bank loans are not used for seasonal financing butinstead are part of the company's permanent capital structure. Thelong-term debt consists of 30,000 bonds, each with a par value of$1,000, an annual coupon interest rate of 9%, and a 25-yearmaturity. The going rate of interest on new long-term debt, rd, is12%, and this is the present yield to maturity on the bonds. Thecommon stock sells at a price of $52 per share. Calculate thefirm's market value capital structure. Do not round intermediatecalculations. Round your answers to two decimal places.

Answer & Explanation Solved by verified expert
4.2 Ratings (922 Votes)

                  K = N
Bond Price =? [(Annual Coupon)/(1 + YTM)^k]     +   Par value/(1 + YTM)^N
                   k=1
                  K =25
Bond Price =? [(9*1000/100)/(1 + 12/100)^k]     +   1000/(1 + 12/100)^25
                   k=1
Bond Price = 764.71

MV of Long term debt = price*number of debt = 764.71*30000=22941300

Total debt = MV of long term debt+notes payable = 22941300+10000000=32941300

Total Capital value = Value of Debt + Value of Equity
=32941300+52000000
=84941300
Weight of Debt = Value of Debt/Total Capital Value
= 32941300/84941300
=0.3878 = 38.78%
Weight of Equity = Value of Equity/Total Capital Value
= 52000000/84941300
=0.6122 = 61.22%

MV of equity = shares*price = 52*1000000=52000000

MV of debt =


Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students