Suppose that you are contemplating an investment in an apartment building. Use the information provided below...

90.2K

Verified Solution

Question

Finance

Suppose that you are contemplating an investment in an apartmentbuilding. Use the information provided below to answer thequestions that follow:
Type of Property: Apartment Building
Number of Units: 30
Average Rent: $1,500 per unit per month
Expected Growth in Rents: 5% per year
Vacancy and Collection Losses: 5% of Potential Gross Income
Other Income: $50 per unit per month
Expected Growth in Other Income: 3% per year
Operating Expenses: 35% of Effective Gross Income
Capital Expenditures: 4% of Effective Gross Income
Selling Expenses: 5% of Future Selling Price
Going-Out Cap Rate: 6.5%
Expected Purchase Price: $5.25 million
Loan Terms:
Loan Amount: 85% of purchase price
Interest Rate: 4.5% per year with monthly payments and monthlycompounding
Amortization Term: 30 years
a. What is the net present value of the before-tax unleveredcash flows if you assume a five-year holding period and a discountrate of 12%?
b. What is the internal rate of return of the before-tax leveredcash flows if you still assume a five-year holding period?

Answer & Explanation Solved by verified expert

4.2 Ratings (791 Votes)

A in the first part we need to calculate net operating income NOI for 5 years from income approach year 1 2 3 4 5 Gross rental income exp growth 5 per year 540000 567000 See Answer

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!

Become a Member