Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. suppose it is early 2022, and a potential cre borr

Suppose it is early 2022, and a potential CRE borrower has maturing debt that they...

70.2K

Verified Solution

Question

Finance

image
image
Suppose it is early 2022, and a potential CRE borrower has maturing debt that they want to refinance. 2021 2020 2019 Gross Scheduled Rent 520 475 467 Vacancy/Bad Debt Rate 0% 20% 10% Rental Income Net of Bad Debts 520 380 420 Repairs and Maintenance 50 45 40 Utilities Paid by Owner 18 15 15 Utilities Paid by Tenant 12 10 10 Real Estate Taxes 30 25 25 Management Fees 20 15 15 Depreciation 40 40 50 Capital Expenditures in 2021 dollars 50 70 30 40 Interest Expense Aa 10 Depreciation 40 40 50 Capital Expenditures in 2021 dollars 30 50 70 Interest Expense 40 40 10 Income Taxes 100 70 90 Net Income 222 130 175 All of the Capex in the past 3 years was for maintenance, not expansion. Using the approach from the similar example in class, a good estimate of NOI going forward is 272 310 340 322 250

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students

Statistics
1.2K views

If you have 150 taken out of your paycheck in deductions and your net pay...

Advance Math
1.2K views

For each of the following indexed collections of sets {Ai : i ∈ I}, determine ∪i∈I...

Programming
1.2K views

Web Projects If you are learning a web technology, you must create a new page that...

Biology
1.2K views

9 4 1 1 2 Describe how the functions of individual organ systems are integrated...

Biology
1.2K views

Q4 6 What does it mean to say that extension by DNA polymerase III proceeds...

Physics
1.2K views

Length of a sonometer wire stretched between two points is 105 cm Two bridges are...

Geometry
1.2K views

What is the reason for statement 3 Given ZWXW and VW YW Prove AVWZ AYWX...

Basic Math
1.2K views

Twenty students are working at a car wash to raise money for the homeless shelter...

Algebra
1.2K views

5 4 J 2 1 Y intercept End Behavior 24 22 20 18 16 14...

Accounting
1.2K views

Which of the following is not an adjustment or tax preference item for 2015 for...

Finance
1.2K views

Paula opens a store specializing in pant suits called Executive Hemline. This corporation is trying...

Finance
1.2K views

Daily Enterprises is purchasing a $9.5 million machine. It will cost $53,000 to transport and...