Suppose Blue Thumb Tools is considering the introduction of a new, heavier hammer to be used...

Free

80.2K

Verified Solution

Question

Finance

Suppose Blue Thumb Tools is considering the introduction of anew, heavier hammer to be used for driving spikes. The new hammerwill cost $490,000. The cost will be depreciated straight-line tozero over the project’s five-year life, at the end of which the newhammer can be scrapped for $40,000. The new hammer will save thefirm $146,000 per year in pretax operating costs, and it requiredan initial investment in net working capital of $35,000. The taxrate of the firm is 30%. What are the cash flows of firm’s newproject (using a time line)?

Answer & Explanation Solved by verified expert

3.6 Ratings (518 Votes)

Step 1: Annual Operating cash flows

Savings in pretax costs = 146000

Less: depreciation = 490000/5 = 98000

Pre tax Income = 48000

Less: Tax = 30% = 14400

After tax income = 33600

Add back depreciation = 98000

OCF = 131600

Step 2: Cash flows

Year 0 = Purchase price+ NWC

= -490000-35000 = -525000

Year 1 to 4 : OCF

= 131600

Year 5: OCF+NWC + After tax salvage

= 131600+35000+40000*(1-0.30)

= 194600

Timeline

Year 0 1 2 3 4 5

Cash flow -525000 131600 131600 131600 131600 194600

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!

Become a Member

Transcribed Image Text

Suppose Blue Thumb Tools is considering the introduction of anew, heavier hammer to be used for driving spikes. The new hammerwill cost $490,000. The cost will be depreciated straight-line tozero over the project’s five-year life, at the end of which the newhammer can be scrapped for $40,000. The new hammer will save thefirm $146,000 per year in pretax operating costs, and it requiredan initial investment in net working capital of $35,000. The taxrate of the firm is 30%. What are the cash flows of firm’s newproject (using a time line)?