Superior Company provided the following data for the year endedDecember 31 (all raw materials are used in production as directmaterials):

Selling expenses	$	213,000
Purchases of raw materials	$	260,000
Direct labor		?
Administrative expenses	$	152,000
Manufacturing overhead applied to work in process	$	375,000
Actual manufacturing overhead cost	$	357,000

Inventory balances at the beginning and end of the year were asfollows:

	Beginning of Year			End of Year
Raw materials	$	53,000		$	36,000
Work in process		?		$	29,000
Finished goods	$	36,000			?

The total manufacturing costs for the year were $680,000; thecost of goods available for sale totaled $740,000; the unadjustedcost of goods sold totaled $661,000; and the net operating incomewas $32,000. The company’s underapplied or overapplied overhead isclosed to Cost of Goods Sold.

Required:

Prepare schedules of cost of goods manufactured and cost ofgoods sold and an income statement. (Hint: Prepare theincome statement and schedule of cost of goods sold first followedby the schedule of cost of goods manufactured.)

	Superior Company Schedule of Cost GoodsManufactured Direct materials: Total raw materials available Raw materials used in production Total manufacturing costs Cost of goodsmanufactured

Schedule of COGS

Adjusted Cost of Goods sold

Income Statement

Selling and administrative expenses: