Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials) Selling expenses Purchases of raw materials Direct labor Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead cost $ 219,000 $ 265,000 2 $ 159,000 $ 370,000 5. 351,000 Inventory balances at the beginning and end of the year were as follows. Raw materials Work in process Finished goods Beginning 5 51,000 2 $ 39,000 Ending $ 34,000 $ 26,000 The total manufacturing costs added to production for the year were $685,000, the cost of goods available for sale totaled $730,000, the unadjusted cost of goods sold totaled $669,000; and the net operating income was $30,000. The company's underapplied or overapplied overhead is closed to cost of Goods Sold Required: Prepare schedules of cost of goods manufactured and cost of goods sold and an income statement (Hint Prepare the income statement and schedule of cost of goods sold first followed by the schedule of cost of goods manufactured.) Complete this question by entering your answers in the tabs below. Income Statement COGS Schedule COGM Schedule Complete this question by entering your answers in the tabs below. Income Statement COGS Schedule COGM Schedule Prepare an income statement for the year. Superior Company Income Statement Finished goods Selling and administrative expenses 0 Income tatt COGS Schedule > Complete this question by entering your answers in the tabs below. Income Statement COGS Schedule COGM Schedule Prepare a schedule of cost of goods sold. Superior Company Schedule of Cost of Goods Sold Adjusted cost of goods sold Income COGS COGM Statement Schedule Schedule Prepare a schedule of cost of goods manufactured. Superior Company Schedule of Cost Goods Manufactured $ 51000 265 000 316,000 39,000 $ 277000 Direct materials Beginning raw materials inventory Add Purchases of raw materials Total raw matenals available Less Ending raw materials inventory Direct materials used in production Direct labor Manufacturing overhead cost Total manufacturing costs added to production Total manufacturing costs to account for Less. Ending raw materials inventory Cost of goods manufactured 0