STOCHOSINC.     Â
STATEMENT of FINANCIALPOISTIONÂ Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â
June 30, 2018
ASSETSÂ Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â LIABILITIES
Cash                              $222,000            Accounts Payable               $150,000
AccountsRec.                   58,000            Mortgage Payable                 500,000
Inventory                            4,000         Â
Supplies                               6,000             TOTAL LIABILITIES                   $650,000                         Â
Land                                210,000
Buildings     $900,000                               STOCKHOLDER EQUITY
   Acc. Depr. <200,000>700,000      Â
Equipment       260,000                            Common Stock $5 Par      $500,000
   Acc. Depr   <60,000>200,000             Excess                                $100,000
                                                                    RetainedEarnings              $150,000
                                                                    TOTALEQUITY                           $750,000          Â
TOTAL ASSETSÂ Â Â Â Â $1,400,000Â Â Â Â Â Â Â Â Â Â Â TOTAL LIAB. &EQUITYÂ Â Â Â Â Â Â Â $1,400,000
July 1 Sold 220,000 shares of common stock for $6,600,000.
July 3 Purchased on account $100,000 of inventory for resale tocustomers.
July 5Â Â Purchased a 2-year insurance policy for$4,800 in cash. Effective date is July 1.
July 7Â Â Paid cash for $100,000 in inventory acquiredJuly 3.
July 10 Sales revenue generated was $400,000. Cash received thisdate was $75,000 the
            balance would be received later in the year.
July 30 Paid $40,000 in wages for the month of July.
  Â
July 30 Acquired $800,000 of equipment. Useful life is 10 years.Signed a note (12%)
            for the full amount.
July 31 Paid $20,000 July monthly mortgage payment. The rate ofinterest on this
            mortgage is 7 per cent.
Aug. 1 Stochos declared a dividend of $1 per share. Shareholderswho owned shares on
          August 15 would be paid the dividends in October.
Aug. 9 Stochos borrowed $180,000, and signed a note for thisamount at 11 per cent.
Aug. 15 Customers returned $80,000 of items they acquired onJuly 10.
Aug. 18 Stochos sold 100,000 shares for $80 per share.
Aug. 30 Paid August wages – the $40,000 was paid in cash.
Aug. 31 Paid the August mortgage payment of $20,000.
Aug. 30 Paid $30,000 on the equipment note entered into on July30 of this year.
Aug. 30 Received full amount due from the July 10 sale.
Sept. 30 Supply inventory valued at $200.
Sept. 30 Sales on account to customers amounted to $135,000.Stochos Inc. received
               $33,000 in cash on this date from customers.
Sept. 30 Wages were accrued this day in the amount of $40,000.Stochos Inc. informed
              their employee that their checks would be available October5th.
OTHER INFORMATION
1. Tax rate is 20%.
2. Building has a 20-year useful life from date of purchase.
3. All equipment has a useful life of ten years.
4. Inventory at the end of the quarter was $10,000.
PREPARE THE FOLLOWING:
- INCOME STATEMENT
- STATEMENT OF RETAINED EARNINGS
- STATEMENT OF FINANCIAL POSTION [AKA] BALANCESHEET