Statement of Cash Flows—Indirect Method
The comparative balance sheet of Olson-Jones Industries Inc. forDecember 31, 20Y2 and 20Y1, is as follows:
| Dec. 31, 20Y2 | Dec. 31, 20Y1 |
Assets | | |
Cash | $209 | | $67 | |
Accounts receivable (net) | 119 | | 84 | |
Inventories | 74 | | 46 | |
Land | 170 | | 191 | |
Equipment | 96 | | 74 | |
Accumulated depreciation-equipment | (26) | | (13) | |
| Total Assets | $642 | | $449 | |
Liabilities and Stockholders'Equity | | |
Accounts payable (merchandise creditors) | $81 | | $67 | |
Dividends payable | 13 | | - | |
Common stock, $1 par | 42 | | 21 | |
Paid-in capital: Excess of issue price overpar—common stock | 102 | | 53 | |
Retained earnings | 404 | | 308 | |
| Total liabilities and stockholders' equity | $642 | | $449 | |
The following additional information is taken from therecords:
- Land was sold for $53.
- Equipment was acquired for cash.
- There were no disposals of equipment during the year.
- The common stock was issued for cash.
- There was a $138 credit to Retained Earnings for netincome.
- There was a $42 debit to Retained Earnings for cash dividendsdeclared.
a. Prepare a statement of cash flows, using theindirect method of presenting cash flows from operating activities.Use the minus sign to indicate cash out flows, cash payments,decreases in cash, or any negative adjustments.
Olson-Jones Industries Inc. |
Statement of Cash Flows |
For the Year Ended December 31, 20Y2 |
Cash flows from operating activities: | | |
Net income | | |
Adjustments to reconcile net income to net cash flow fromoperating activities: | | |
Depreciation | | |
Gain on sale of land | | |
Changes in current operating assets and liabilities: | | |
Decrease in accounts receivable | | |
Increase in inventories | | |
Increase in accounts payable | | |
Net cash flow from operating activities | | |
Cash flows from (used for) investing activities: | | |
Cash from sale of land | | |
Cash used for purchase of equipment | | |
Net cash flow from investing activities | | |
Cash flows from (used for) financing activities: | | |
Cash from sale of common stock | | |
Cash used for dividends | | |
Net cash flow from financing activities | | |
Increase in cash | | |
Cash at the beginning of the year | | |
Cash at the end of the year | | |