Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31,...
50.1K
Verified Solution
Link Copied!
Question
Accounting
Statement of Cash FlowsIndirect Method
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:
Dec. 31, 20Y2
Dec. 31, 20Y1
Assets
Cash
$ 712,160
$ 766,980
Accounts receivable (net)
648,070
591,090
Inventories
982,780
904,440
Prepaid expenses
22,790
27,060
Land
244,980
370,320
Buildings
1,132,330
697,920
Accumulated depreciation-buildings
(320,470)
(299,110)
Equipment
398,810
352,520
Accumulated depreciation-equipment
(109,670)
(123,200)
Total assets
$3,711,780
$3,288,020
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors)
$ 705,240
$ 744,210
Bonds payable
207,860
0
Common stock, $20 par
244,000
90,000
Paid-in capital: Excess of issue price over par-common stock
587,000
433,000
Retained earnings
1,967,680
2,020,810
Total liabilities and stockholders' equity
$3,711,780
$3,288,020
The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:
ACCOUNT Land
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
370,320
Apr. 20
Realized $116,600 cash from sale
125,340
244,980
ACCOUNT Buildings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
697,920
Apr. 20
Acquired for cash
434,410
1,132,330
ACCOUNT Accumulated Depreciation-Buildings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
299,110
Dec. 31
Depreciation for year
21,360
320,470
ACCOUNT Equipment
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
352,520
Jan. 26
Discarded, no salvage
38,800
313,720
Aug. 11
Purchased for cash
85,090
398,810
ACCOUNT Accumulated Depreciation-Equipment
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
123,200
Jan. 26
Equipment discarded
38,800
84,400
Dec. 31
Depreciation for year
25,270
109,670
ACCOUNT Bonds Payable
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
May 1
Issued 20-year bonds
207,860
207,860
ACCOUNT Common Stock, $20 par
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
90,000
Dec. 7
Issued 7,700 shares of common stock for $40 per share
154,000
244,000
ACCOUNT Paid-in Capital in Excess of Par-Common Stock
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
433,000
Dec. 7
Issued 7,700 shares of common stock for $40 per share
154,000
587,000
ACCOUNT Retained Earnings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
2,020,810
Dec. 31
Net loss
25,580
1,995,230
Dec. 31
Cash dividends
27,550
1,967,680
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
Net loss
$
Adjustments to reconcile net loss to net cashflow from operating activities:
Depreciation
Loss on sale of land
Changes in current operating assets and liabilities:
Increase in accounts receivable
Increase in inventories
Decrease in prepaid expenses
Decrease in accounts payable
Net cash flow used for operating activities
$
Cash flows from investing activities:
Cash received from land sold
$
Cash paid for acquisition of building
Cash paid for purchase of equipment
Net cash flow used for investing activities
Cash flows from financing activities:
Cash received from issuance of bonds payable
$
Cash received from issuance of common stock
Cash paid for dividends
Net cash flow from financing activities
Change in cash
$
Cash at the beginning of the year
Cash at the end of the year
$
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!