Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31,...
70.2K
Verified Solution
Link Copied!
Question
Accounting
Statement of Cash FlowsIndirect Method
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:
Dec. 31, 20Y2
Dec. 31, 20Y1
Assets
Cash
$ 579,700
$ 622,980
Accounts receivable (net)
527,530
481,150
Inventories
799,990
736,220
Prepaid expenses
18,550
22,030
Land
199,420
301,440
Buildings
921,720
568,110
Accumulated depreciation-buildings
(260,870)
(243,470)
Equipment
324,630
286,950
Accumulated depreciation-equipment
(89,270)
(100,290)
Total assets
$3,021,400
$2,675,120
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors)
$ 574,070
$ 605,790
Bonds payable
169,200
0
Common stock, $20 par
200,000
74,000
Paid-in capital: Excess of issue price over par-common stock
478,000
352,000
Retained earnings
1,600,130
1,643,330
Total liabilities and stockholders' equity
$3,021,400
$2,675,120
The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:
ACCOUNT Land
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
301,440
Apr. 20
Realized $94,900 cash from sale
102,020
199,420
ACCOUNT Buildings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
568,110
Apr. 20
Acquired for cash
353,610
921,720
ACCOUNT Accumulated Depreciation-Buildings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
243,470
Dec. 31
Depreciation for year
17,400
260,870
ACCOUNT Equipment
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
286,950
Jan. 26
Discarded, no salvage
31,600
255,350
Aug. 11
Purchased for cash
69,280
324,630
ACCOUNT Accumulated Depreciation-Equipment
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
100,290
Jan. 26
Equipment discarded
31,600
68,690
Dec. 31
Depreciation for year
20,580
89,270
ACCOUNT Bonds Payable
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
May 1
Issued 10-year bonds
169,200
169,200
ACCOUNT Common Stock, $20 par
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
74,000
Dec. 7
Issued 6,300 shares of common stock for $40 per share
126,000
200,000
ACCOUNT Paid-in Capital in Excess of Par-Common Stock
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
352,000
Dec. 7
Issued 6,300 shares of common stock for $40 per share
126,000
478,000
ACCOUNT Retained Earnings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
1,643,330
Dec. 31
Net loss
20,800
1,622,530
Dec. 31
Cash dividends
22,400
1,600,130
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
$fill in the blank 2
Adjustments to reconcile net loss to net cashflow from operating activities:
fill in the blank 4
fill in the blank 6
Changes in current operating assets and liabilities:
fill in the blank 8
fill in the blank 10
fill in the blank 12
fill in the blank 14
Net cash flow used for operating activities
$fill in the blank 15
Cash flows from investing activities:
$fill in the blank 17
fill in the blank 19
fill in the blank 21
Net cash flow used for investing activities
fill in the blank 22
Cash flows from financing activities:
$fill in the blank 24
fill in the blank 26
fill in the blank 28
Net cash flow from financing activities
fill in the blank 29
$fill in the blank 31
Cash at the beginning of the year
fill in the blank 32
Cash at the end of the year
$fill in the blank 33
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!