Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31,...
90.2K
Verified Solution
Link Copied!
Question
Accounting
Statement of Cash FlowsIndirect Method
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:
Dec. 31, 20Y2
Dec. 31, 20Y1
Assets
Cash
$ 837,470
$ 904,200
Accounts receivable (net)
762,100
695,100
Inventories
1,155,710
1,063,590
Prepaid expenses
26,800
31,820
Land
288,090
435,480
Buildings
1,331,580
820,720
Accumulated depreciation-buildings
(376,860)
(351,740)
Equipment
468,980
414,550
Accumulated depreciation-equipment
(128,970)
(144,880)
Total assets
$4,364,900
$3,868,840
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors)
$ 829,330
$ 875,160
Bonds payable
244,430
0
Common stock, $20 par
286,000
106,000
Paid-in capital: Excess of issue price over par-common stock
689,000
509,000
Retained earnings
2,316,140
2,378,680
Total liabilities and stockholders' equity
$4,364,900
$3,868,840
The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:
ACCOUNT Land
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
435,480
Apr. 20
Realized $137,100 cash from sale
147,390
288,090
ACCOUNT Buildings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
820,720
Apr. 20
Acquired for cash
510,860
1,331,580
ACCOUNT Accumulated Depreciation-Buildings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
351,740
Dec. 31
Depreciation for year
25,120
376,860
ACCOUNT Equipment
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
414,550
Jan. 26
Discarded, no salvage
45,600
368,950
Aug. 11
Purchased for cash
100,030
468,980
ACCOUNT Accumulated Depreciation-Equipment
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
144,880
Jan. 26
Equipment discarded
45,600
99,280
Dec. 31
Depreciation for year
29,690
128,970
ACCOUNT Bonds Payable
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
May 1
Issued 10-year bonds
244,430
244,430
ACCOUNT Common Stock, $20 par
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
106,000
Dec. 7
Issued 9,000 shares of common stock for $40 per share
180,000
286,000
ACCOUNT Paid-in Capital in Excess of Par-Common Stock
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
509,000
Dec. 7
Issued 9,000 shares of common stock for $40 per share
180,000
689,000
ACCOUNT Retained Earnings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
2,378,680
Dec. 31
Net loss
30,110
2,348,570
Dec. 31
Cash dividends
32,430
2,316,140
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Whitman Co. Statement of Cash Flows For the Year Ended December 31, 20Y2 Cash flows from operating activities: Adjustments to reconcile net loss to net cashflow from operating activities: Changes in current operating assets and liabilities: Net cash flow used for operating activities Cash flows from investing activities: Net cash flow used for investing activities Cash flows from financing activities: Net cash flow from financing activities Cash at the beginning of the year Cash at the end of the year
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!