Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31,...
50.1K
Verified Solution
Link Copied!
Question
Accounting
Statement of Cash FlowsIndirect Method
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:
Dec. 31, 20Y2
Dec. 31, 20Y1
Assets
Cash
$ 575,690
$ 620,980
Accounts receivable (net)
523,880
477,820
Inventories
794,450
731,130
Prepaid expenses
18,420
21,880
Land
198,040
299,360
Buildings
915,350
564,180
Accumulated depreciation-buildings
(259,060)
(241,790)
Equipment
322,390
284,970
Accumulated depreciation-equipment
(88,660)
(99,590)
Total assets
$3,000,500
$2,658,940
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors)
$ 570,100
$ 601,600
Bonds payable
168,030
0
Common stock, $20 par
197,000
73,000
Paid-in capital: Excess of issue price over par-common stock
474,000
350,000
Retained earnings
1,591,370
1,634,340
Total liabilities and stockholders' equity
$3,000,500
$2,658,940
The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:
ACCOUNT Land
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
299,360
Apr. 20
Realized $94,200 cash from sale
101,320
198,040
ACCOUNT Buildings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
564,180
Apr. 20
Acquired for cash
351,170
915,350
ACCOUNT Accumulated Depreciation-Buildings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
241,790
Dec. 31
Depreciation for year
17,270
259,060
ACCOUNT Equipment
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
284,970
Jan. 26
Discarded, no salvage
31,300
253,670
Aug. 11
Purchased for cash
68,720
322,390
ACCOUNT Accumulated Depreciation-Equipment
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
99,590
Jan. 26
Equipment discarded
31,300
68,290
Dec. 31
Depreciation for year
20,370
88,660
ACCOUNT Bonds Payable
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
May 1
Issued 20-year bonds
168,030
168,030
ACCOUNT Common Stock, $20 par
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
73,000
Dec. 7
Issued 6,200 shares of common stock for $40 per share
124,000
197,000
ACCOUNT Paid-in Capital in Excess of Par-Common Stock
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
350,000
Dec. 7
Issued 6,200 shares of common stock for $40 per share
124,000
474,000
ACCOUNT Retained Earnings
ACCOUNT NO.
Balance
Date
Item
Debit
Credit
Debit
Credit
20Y2
Jan. 1
Balance
1,634,340
Dec. 31
Net loss
20,690
1,613,650
Dec. 31
Cash dividends
22,280
1,591,370
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
$
Adjustments to reconcile net loss to net cashflow from operating activities:
Changes in current operating assets and liabilities:
Net cash flow used for operating activities
$
Cash flows from investing activities:
$
Net cash flow used for investing activities
Cash flows from financing activities:
$
Net cash flow from financing activities
$
Cash at the beginning of the year
Cash at the end of the year
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!