60.1K

Verified Solution

Link Copied!

Star Videos, Inc., produces short musical videos for sale toretail outlets. The company’s balance sheet accounts as of January1 are given below. Star Videos, Inc. Balance Sheet January 1 AssetsCash $ 89,200 Accounts receivable 106,600 Inventories: Rawmaterials (film, costumes) $ 13,400 Videos in process 47,400Finished videos awaiting sale 80,400 141,200 Prepaid insurance8,350 Studio and equipment (net) 610,000 Total assets $ 955,350Liabilities and Stockholders’ Equity Accounts payable $ 238,000Retained earnings 717,350 Total liabilities and stockholders’equity $ 955,350 Because the videos differ in length and incomplexity of production, the company uses a job-order costingsystem to determine the cost of each video produced. Studio(manufacturing) overhead is charged to videos on the basis ofcamera-hours of activity. The company’s predetermined overhead ratefor the year ($40 per camera-hour) is based on a cost formula thatestimated $280,000 in manufacturing overhead for an estimatedallocation base of 7,000 camera-hours. Any underapplied oroverapplied overhead is closed to cost of goods sold. The followingtransactions were recorded for the year: Film, costumes, andsimilar raw materials purchased on account, $229,000. Film,costumes, and other raw materials issued to production, $230,500(85% of this material was considered direct to the videos inproduction, and the other 15% was considered indirect). Utilitycosts incurred (on account) in the production studio, $92,600.Depreciation recorded on the studio, cameras, and other equipment,$104,400. Three-fourths of this depreciation related to actualproduction of the videos, and the remainder related to equipmentused in marketing and administration. Advertising expense incurred(on account), $143,000. Salaries and wages paid in cash as follows:Direct labor (actors and directors) $ 96,000 Indirect labor(carpenters to build sets, costume designers, and so forth) $75,500 Administrative salaries $ 103,000 Prepaid insurance expiredduring the year, $7,450 (70% related to production of videos, and30% related to marketing and administrative activities).Miscellaneous marketing and administrative expenses incurred (onaccount), $13,850. Studio (manufacturing) overhead was applied tovideos in production. The company recorded 7,250 camera-hours ofactivity during the year. Videos that cost $578,000 to produceaccording to their job cost sheets were transferred to the finishedvideos warehouse to await sale and shipment. Sales for the yeartotaled $954,000 and were all on account. The total cost to producethe videos that were sold according to their job cost sheets was$623,910. Collections from customers during the year totaled$904,000. Payments to suppliers on account during the year,$608,000. Underapplied or overapplied overhead $__?__. Required: 1.Prepare a transaction analysis that records all of the abovetransactions. 2. Prepare a schedule of cost of goods manufacturedfor the year. 3. Prepare a schedule of cost of goods sold for theyear. 4. Prepare an income statement for the year.