Transcribed Image Text
Springfield Bank is evaluating Creek? Enterprises, which hasrequested a $ 3,750,000 ?loan, to assess the? firm's financialleverage and financial risk. On the basis of the debt ratios for?Creek, along with the industry averages and? Creek's recentfinancial? statements, evaluate and recommend appropriate action onthe loan request.Industry AveragesDebt ratio: 0.46 Times interest earned ratio: 7.31Fixed-payment coverage ratio: 2.00Creek Enterprises Income Statement for the Year EndedDecember 31, 2019 Sales revenue $30,005,000 Less: Cost of goods sold 20,988,000 Gross profits $9,017,000 Less: Operating expenses Selling expense $2,991,000 General and administrative expenses 1,832,000 Lease expense 203,000 Depreciation expense 1,004,000 Total operating expense 6,030,000 Operating profits $2,987,000 Less: Interest expense 1,003,000 Net profits before taxes $1,984,000 Less: Taxes (rate=21%) 416,640 Net profits after taxes $1,567,360 Less: Preferred stock dividends 107,100 Earnings available for common stockholders $1,460,260 Creek Enterprises Balance Sheet December 31,2019 Assets Liabilities and Stockholders' Equity Current assets Current liabilities Cash $1,030,000 Accounts payable $7,990,000 Marketable securities 2,959,000 Notes payable 7,972,000 Accounts receivable 11,967,000 Accruals 458,000 Inventories 7,528,000 Total current liabilities $16,420,000 Total current assets $23,484,000 Long-term debt (includes financialleases)** $19,867,500 Gross fixed assets (at cost)* Stockholders' equity Land and buildings $10,984,000 Preferred stock (25,200 shares, $4.25 dividend) $2,457,000 Machinery and equipment 20,547,000 Common stock (1.11 million shares at $4.75 par) 5,272,500 Furniture and fixtures 8,049,000 Gross fixed assets $39,580,000 Paid-in capital in excess of parvalue 4,004,000 Less: Accumulated depreciation 13,015,000 Retained earnings 2,028,000 Net fixed assets $26,565,000 Total stockholders' equity $13,761,500 Total liabilities andTotal assets 50,049,000 stockholders' equity $50,049,000 *The firm has a 4-year financial lease requiring annualbeginning-of-year payments of $203,000. Three years of the leasehave yet to run. **Required annual principal payments are $799,000. Answer the following:Creek? Enterprises's debt ratio is: _______ (Round to twodecimal? places.)Creek? Enterprises's times interest earned ratio is _______?(Round to two decimal? places.)Creek? Enterprises's fixed-payment coverage ratio is:_______?(Round to two decimal? places.)Complete the following summary of ratios and compare Creek?Enterprises's ratios vs. the industry? average:_______??(Round totwo decimal? places.) Creek IndustryDebt ratio : Times interest earned ratio :Fixed-payment coverage ratio:Do you agree or disagree with the decision?below?Because Creek Enterprises has a much higher degree ofindebtedness and much lower ability to service debt than theaverage firm in the? industry, the loan should be rejected.
Other questions asked by students
5. How do expenses and turnover impact mutual investment performance?
Write the sum in summation notation using the given lower bound s a 2 2...
ne activity is known to be affected by temperature A examnied the activity rate in...
Solve for x by converting the logarithmic equation to exponential form.log? (x) = 4
Given the absolute value inequality which of the following are part of the solution Select...
As we go to press, the federal income tax rates for 2023 are being determined...
Analytical procedures will be less reliable if: A. detection risk is assessed as high. B....
What do you adjust if you see ###### displayed in a cell? formula in the...