Spartan Enterprises has a project for which they forecast the following income statement and balance...

50.1K

Verified Solution

Question

Accounting

Spartan Enterprises has a project for which they forecast the following income statement and balance sheet items using the percent of sales method.

Item 1 2
Sales $200,000 $220,000
Costs (40% of sales) $80,000 $88,000
Depreciation (25% of Prior Net Long Term Assets) $50,000 $55,000
Interest (5% of Prior Debt) $4,000 $4,400
Unlevered Net Income (Computed Directly) $70,000 $77,000
Free Cash Flow (Computed Directly) $44,000 $48,400
Net Capital Assets (110% of Sales) $220,000 $242,000
Working Capital (33% of Sales) $66,000 $72,600
Debt (40% of Assets) $88,000 $96,800
Marginal tax rate 35% 35%

What is the cash flow resulting from the change in working capital expected to be in year 2 of the project?

a) -$6,600 b) -$72,600 c) $72,600 d) $6,600

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students