Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. sora industries has 63 million outstanding shares,

Sora Industries has 63 million outstanding shares, $129 million in debt, $59 million in cash,...

50.1K

Verified Solution

Question

Finance

image

Sora Industries has 63 million outstanding shares, $129 million in debt, $59 million in cash, and the following projected free cash flow for the next four years. Click the icon to view the projected free cash flows. Complete parts a through d. a. Suppose Sora's revenue and free cash flow are expected to grow at a 5.3% rate beyond year four. If Sora's WACC is 14.0%, what is the value of Sora stock based on this information? The stock price for this case is $ (Round to the nearest cent.) Projected free cash flows 0 1 2 3 4 O 433.0 Year Earnings and FCF Forecast ($ million) 1 Sales 2 Growth vs. Prior Year 3 Cost of Goods Sold 4 Gross Profit 4 5 Selling, General, & Admin. 6 Depreciation 7 EBIT 8 Less: Income Tax at 40% 9 Plus: Depreciation 10 Less: Capital Expenditures 11 Less: Increase in NWC 12 Free Cash Flow 468.0 8.1% (313.6) 154.4 (93.6) (7.0) 53.8 516.0 10.3% (345.7) 170.3 (103.2) (7.5) 59.6 (23.8) 7.5 (10.0) (8.6) 24.6 547.0 6.0% (366.5) 180.5 (109.4) (9.0) 62.1 (24.8) 9.0 574.3 5.0% (384.8) 189.5 (114.9) (9.5) 65.2 (26.1) 9.5 (10.4) (4.9) 33.3 (21.5) (9.9) 7.0 (7.7) (6.3) 25.3 (5.6) 30.8

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students