So I did the Milestone 1 already and it seems to be correct. Butnow i need to do the Milestone 2

Please help.

	Street Sweep
	MILESTONE 1 - Variable & Fixed CostExercise
	INSTRUCTIONS:
	Determine the per unit cost for each dog.
	Fill in the blanks to get the per unit cost andfixed cost of each service.
	Based on 5 grooms per day
	GROOMING
	Item	Variable Costs		Item	Fixed Costs
	Shampoo	$                     1.04		Groomer	$             2,080.01
	Clipper(s)	1.37		Rent	30.95
	Bowls	0.72		Loan	20.00
	Towels	5.83		Utilities and Insurance	28.57
	Scissors	1.01		Depreciation on heating system	3.95
				Cleaning Products: Odoban	2.08
				Cleaning Products: Simple Green	2.36
				Draw	200.00
	Total Variable Costs	$                     9.97		Total Fixed Costs	$             2,367.92
	Based on 22 dogs per day for six days a week.Assume 25 operating days for kennel and 22 eight-hour work days forkennel attendant.
	DAY CARE
	Item	Variable Costs		Item	Fixed Costs
	Day care attendant	$                     2.88		Rent	$                 232.14
	Toys	0.27		Loan	150.00
	Bowls	0.10		Utilities and Insurance	214.29
	Towels	1.40		Depreciation on heating system	29.64
				Cleaning Products: Odoban	15.59
				Cleaning Products: Simple Green	16.78
				Draw	200.00
	Total Variable Costs	$                     4.74		Total Fixed Costs	$                 858.44
	Based on 12 dogs per day. Assume 22 eight-hour workdays for kennel attendant.
	BOARDING
	Item	Variable Costs		Item	Fixed Costs
	Kennel attendant	$                     5.63		Depreciation on kennels	$                   80.00
	Bowls	0.86		Rent	386.90
	Towels	0.87		Loan	250.00
				Utilities and Insurance	357.16
				Depreciation on heating system	49.40
				Cleaning Products: Odoban	25.98
				Cleaning Products: Simple Green	29.55
				Draw	200.00
	Total Variable Costs	$                     7.36		Total Fixed Costs	$             1,378.99

	Street Sweep
	MILESTONE 2 - Contribution Margin per Unit &Contribution Margin Ratio
	INSTRUCTIONS:
	Select a price from the scenarios below and computethe contribution for each service based on your selectedprice.
	Variable cost per unit comes from yourVariable_Fixed tab completed in Milestone 1.
	SCENARIO (choose one from each category):
	Dog Day Care
	1. With pricing at $18 per dog per day, you canexpect to have 22 dogs per day.
	2. With pricing at $20 per dog per day, you canexpect to have 15 dogs per day.
	3. With pricing at $25 per dog per day, you canexpect to have 10 dogs per day.
	Overnight Boarding
	1. With pricing at $25 per dog per day, you canexpect to have 12 dogs per day.
	2. With pricing at $28 per dog per day, you canexpect to have 10 dogs per day.
	3. With pricing at $30 per dog per day, you canexpect to have 7 dogs per day.
	Basic Groom
	1. With pricing at $25 per dog per day, you canexpect to have 5 dogs per day.
	2. With pricing at $30 per dog per day, you canexpect to have 4 dogs per day.
	3. With pricing at $35 per dog per day, you canexpect to have 3 dogs per day.
		DAY CARE		BOARDING		GROOMING
	Sales Price	$                          -		$                          -		$                          -
	Variable Cost per Unit	-		-		-
	Contribution Margin	$                          -		$                          -		$                          -
	Street Sweep MILESTONE 2 - Break-Even Analysis INSTRUCTIONS: Show all steps and calculations to determine thebreak-even. Determine the break-even for the target profitlevels as outlined in the instructions.   Break-even = Fixed Costs / Contribution Margin DAY CARE BOARDING GROOMING Sales Price $                          -   $                          -   $                          -   Fixed Costs $                          -   $                          -   $                          -   Contribution Margin $                          -   $                          -   $                          -   Break-even Units (round up)                              -                                -                                -   Target Profit $                 417.00 $                 583.00 $             1,000.00 Break-even Units (round up)                              -                                -                                -   Target Profit $                 667.00 $                 909.00 $             1,500.00 Break-even Units (round up)                              -                                -                                -