shannon company segments its income statement into its North and South Divisions. The company's overall sales,...
Free
50.1K
Verified Solution
Link Copied!
Question
Accounting
shannon company segments its income statement into its North andSouth Divisions. The company's overall sales, contribution marginration, and net operating income are $1,020,000, 38%, and $20,400respectively. The North Division's contribution margin andcontribution margin ratio are $142,800 and 42% respectively. Thesouth Division's segment margin is $163,200. The company has$244,800 of common fixed expenses that cannot be traced to eitherdivisions. Prepare an income statement for Shannon Company thatuses the contribution format and is segmented by division. Inaddition, for the company as whole and for each segment show eachitem on the segmented income statements as percent of sales.
shannon company segments its income statement into its North andSouth Divisions. The company's overall sales, contribution marginration, and net operating income are $1,020,000, 38%, and $20,400respectively. The North Division's contribution margin andcontribution margin ratio are $142,800 and 42% respectively. Thesouth Division's segment margin is $163,200. The company has$244,800 of common fixed expenses that cannot be traced to eitherdivisions. Prepare an income statement for Shannon Company thatuses the contribution format and is segmented by division. Inaddition, for the company as whole and for each segment show eachitem on the segmented income statements as percent of sales.
Answer & Explanation Solved by verified expert
|
Total Company |
North |
South |
||||
|
Sales |
$1,020,000 |
100.0% |
$340,000 |
100.0% |
$680,000 |
100.0% |
|
Variable Cost |
$632,400 |
62.0% |
$197,200 |
58.0% |
$435,200 |
64.0% |
|
Contribution margin |
$387,600 |
38.0% |
$142,800 |
42.0% |
$244,800 |
36.0% |
|
Traceable Fixed Expenses |
$122,400 |
12.0% |
$40,800 |
12.0% |
$81,600 |
12.0% |
|
Segment Margin |
$265,200 |
26.0% |
$102,000 |
30.0% |
$163,200 |
24.0% |
|
Common Fixed expenses |
$244,800 |
24.0% |
||||
|
Net Income |
$20,400 |
2.0% |
||||
--Working
|
Total Company |
North |
South |
||||
|
Sales |
1020000 |
100.0% |
=142800/42% |
100.0% |
=1020000-340000 |
100.0% |
|
Variable Cost |
=1020000-387600 |
62.0% |
=340000-142800 |
58.0% |
=632400-197200 |
64.0% |
|
Contribution margin |
=1020000*38% |
38.0% |
142800 |
42.0% |
=387600-142800 |
36.0% |
|
Traceable Fixed Expenses |
=387600-265200 |
12.0% |
=142800-102000 |
12.0% |
=244800-163200 |
12.0% |
|
Segment Margin |
=244800+20400 |
26.0% |
=265200-163200 |
30.0% |
163200 |
24.0% |
|
Common Fixed expenses |
244800 |
24.0% |
||||
|
Net Income |
20400 |
2.0% |
||||
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
- Unlimited Question Access with detailed Answers
- Zin AI - 3 Million Words
- 10 Dall-E 3 Images
- 20 Plot Generations
- Conversation with Dialogue Memory
- No Ads, Ever!
- Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Other questions asked by students
StudyZin's Question Purchase
1 Answer
$0.99
(Save $1 )
One time Pay
- No Ads
- Answer to 1 Question
- Get free Zin AI - 50 Thousand Words per Month
Unlimited
$4.99*
(Save $5 )
Billed Monthly
- No Ads
- Answers to Unlimited Questions
- Get free Zin AI - 3 Million Words per Month
*First month only
Free
$0
- Get this answer for free!
- Sign up now to unlock the answer instantly
You can see the logs in the Dashboard.