Several items are omitted from the income statement and cost ofgoods manufactured statement data for two different companies forthe month of December.
| On Company | Off Company |
Materials inventory, December 1 | $58,870 | | $80,060 | |
Materials inventory, December 31 | (a) | | 90,470 | |
Materials purchased | 149,530 | | (a) | |
Cost of direct materials used in production | 157,770 | | (b) | |
Direct labor | 221,940 | | 180,140 | |
Factory overhead | 68,880 | | 89,670 | |
Total manufacturing costs incurred in December | (b) | | 517,990 | |
Total manufacturing costs | 561,620 | | 710,930 | |
Work in process inventory, December 1 | 113,030 | | 192,940 | |
Work in process inventory, December 31 | 95,370 | | (c) | |
Cost of goods manufactured | (c) | | 513,180 | |
Finished goods inventory, December 1 | 99,490 | | 89,670 | |
Finished goods inventory, December 31 | 104,200 | | (d) | |
Sales | 867,740 | | 800,600 | |
Cost of goods sold | (d) | | 517,990 | |
Gross profit | (e) | | (e) | |
Operating expenses | 113,030 | | (f) | |
Net income | (f) | | 177,730 | |
Required:
1. Determine the amounts of the missing items,identifying them by letter. Enter all amounts as positivenumbers.
Letter | On Company | Off Company |
a. | $ | $ |
b. | $ | $ |
c. | $ | $ |
d. | $ | $ |
e. | $ | $ |
f. | $ | $ |
2. Prepare On Company's statement of cost ofgoods manufactured for December.
On Company |
Statement of Cost of Goods Manufactured |
For the Month Ended December 31 |
| | | $ |
Direct materials: | | | |
| $ | | |
| | | |
| $ | | |
| | | |
| | $ | |
| | | |
| | | |
Total manufacturing costs incurred during December | | | |
Total manufacturing costs | | | $ |
| | | |
| | | $ |
3. Prepare On Company's income statement forDecember.
On Company |
Income Statement |
For the Month Ended December 31 |
| | $ |
Cost of goods sold: | | |
| $ | |
| | |
| $ | |
| | |
| | |
| | $ |
| | |
| | $ |