Selected comparative financial statements of Haroun Company follow. HAROUN COMPANY Comparative Income Statements For Years Ended December 31, 2017–2011 ($ thousands) 2017 2016 2015 2014 2013 2012 2011 Sales $ 1,475 $ 1,291 $ 1,175 $ 1,077 $ 1,005 $ 935 $ 766 Cost...

Free

50.1K

Verified Solution

Question

Accounting

Selected comparative financial statements of Haroun Companyfollow.

HAROUN COMPANY
Comparative Income Statements
For Years Ended December 31, 2017–2011
($thousands)2017201620152014201320122011
Sales$1,475$1,291$1,175$1,077$1,005$935$766
Cost of goodssold1,061863743650604565450
Grossprofit414428432427401370316
Operatingexpenses316247227167145143119
Net income$98$181$205$260$256$227$197
HAROUN COMPANY
Comparative Balance Sheets
December 31, 2017–2011
($thousands)2017201620152014201320122011
Assets
Cash$122$162$168$172$178$176$182
Accountsreceivable, net880924836641565535378
Merchandiseinventory3,1832,3172,0241,7061,5321,301944
Other currentassets82744581697036
Long-terminvestments000251251251251
Plant assets,net3,8943,8793,3951,9141,9791,7591,509
Totalassets$8,161$7,356$6,468$4,765$4,574$4,092$3,300
Liabilities and Equity
Currentliabilities$2,051$1,725$1,131$941$817$772$498
Long-termliabilities2,1921,9101,858863881954716
Commonstock1,4851,4851,4851,3201,3201,1551,155
Other paid-incapital371371371330330289289
Retainedearnings2,0621,8651,6231,3111,226922642
Totalliabilities and equity$8,161$7,356$6,468$4,765$4,574$4,092$3,300


Required:
1. Complete the below table to calculate the trendpercents for all components of both statements using 2011 as thebase year. (Round your percentage answers to 1 decimalplace.)

Comp IS

Comp BS

Complete the below table to calculate the trend percents for allcomponents of comparative income statements using 2011 as the baseyear.

HAROUN COMPANY
Income Statement Trends
ForYears Ended December 31, 2017–2011
2017201620152014201320122011
Sales%%%%%%100.0%
Cost of goods sold100.0
Gross profit100.0
Operating expenses100.0
Net income%%%%%%100.0%

omplete the below table to calculate the trend percents for allcomponents of comparative balance sheets using 2011 as the baseyear.

HAROUN COMPANY
Balance Sheet Trends
December 31, 2017–2011
2017201620152014201320122011
Assets
Cash%%%%%%100.0%
Accounts receivable, net100.0
Merchandise inventory100.0
Other current assets100.0
Long-term investments100.0
Plant assets, net100.0
Total assets%%%%%%100.0%
Liabilities and Equity
Current liabilities%%%%%%100.0%
Long-term liabilities100.0
Common stock100.0
Other paid-in capital100.0
Retained earnings100.0
Total liabilities &equity%%%%%%100.0%

Answer & Explanation Solved by verified expert
4.0 Ratings (592 Votes)

Solution:

HAROUN COMPANY
Income Statement Trends
For Years Ended December 31, 2017–2011
($ thousands) 2017 2016 2015 2014 2013 2012 2011
Sales $1,475.00 192.6% $1,291.00 168.5% $1,175.00 153.4% $1,077.00 140.6% $1,005.00 131.2% $935.00 122.1% $766.00 100%
Cost of goods sold $1,061.00 235.8% $863.00 191.8% $743.00 165.1% $650.00 144.4% $604.00 134.2% $565.00 125.6% $450.00 100%
Gross profit $414.00 131.0% $428.00 135.4% $432.00 136.7% $427.00 135.1% $401.00 126.9% $370.00 117.1% $316.00 100%
Operating expenses $316.00 265.5% $247.00 207.6% $227.00 190.8% $167.00 140.3% $145.00 121.8% $143.00 120.2% $119.00 100%
Net income $98.00 49.7% $181.00 91.9% $205.00 104.1% $260.00 132.0% $256.00 129.9% $227.00 115.2% $197.00 100%
HAROUN COMPANY
Balance Sheet Trends
December 31, 2017–2011
($ thousands) 2017 2016 2015 2014 2013 2012 2011
Assets
Cash $122.00 67.0% $162.00 89.0% $168.00 92.3% $172.00 94.5% $178.00 97.8% $176.00 96.7% $182.00 100%
Accounts receivable, net $880.00 232.8% $924.00 244.4% $836.00 221.2% $641.00 169.6% $565.00 149.5% $535.00 141.5% $378.00 100%
Merchandise inventory $3,183.00 337.2% $2,317.00 245.4% $2,024.00 214.4% $1,706.00 180.7% $1,532.00 162.3% $1,301.00 137.8% $944.00 100%
Other current assets $82.00 227.8% $74.00 205.6% $45.00 125.0% $81.00 225.0% $69.00 191.7% $70.00 194.4% $36.00 100%
Long-term investments $0.00 0.0% $0.00 0.0% $0.00 0.0% $251.00 100.0% $251.00 100.0% $251.00 100.0% $251.00 100%
Plant assets, net $3,894.00 258.1% $3,879.00 257.1% $3,395.00 225.0% $1,914.00 126.8% $1,979.00 131.1% $1,759.00 116.6% $1,509.00 100%
Total assets $8,161.00 247.3% $7,356.00 222.9% $6,468.00 196.0% $4,765.00 144.4% $4,574.00 138.6% $4,092.00 124.0% $3,300.00 100%
Liabilities and Equity
Current liabilities $2,051.00 411.8% $1,725.00 346.4% $1,131.00 227.1% $941.00 189.0% $817.00 164.1% $772.00 155.0% $498.00 100%
Long-term liabilities $2,192.00 306.1% $1,910.00 266.8% $1,858.00 259.5% $863.00 120.5% $881.00 123.0% $954.00 133.2% $716.00 100%
Common stock $1,485.00 128.6% $1,485.00 128.6% $1,485.00 128.6% $1,320.00 114.3% $1,320.00 114.3% $1,155.00 100.0% $1,155.00 100%
Other paid-in capital $371.00 128.4% $371.00 128.4% $371.00 128.4% $330.00 114.2% $330.00 114.2% $289.00 100.0% $289.00 100%
Retained earnings $2,062.00 321.2% $1,865.00 290.5% $1,623.00 252.8% $1,311.00 204.2% $1,226.00 191.0% $922.00 143.6% $642.00 100%
Total liabilities and equity $8,161.00 247.3% $7,356.00 222.9% $6,468.00 196.0% $4,765.00 144.4% $4,574.00 138.6% $4,092.00 124.0% $3,300.00 100%

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students